Dana logo

Dana

DAN | NYSE
Chart Builder DCF Calculator
$23.56
+$0.45 (+1.95%)
Nov 2, 2026, 9:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
19M -5M -19M -136M 13M -59M 30M -76M -28M -126M 3M -44M 25M 36M 31M -178M -163M 10M 20M 29M 48M 53M 68M
Depreciation & Amortization
86M 84M 87M 89M 89M 76M 85M 102M 86M 71M 106M 112M 107M 100M 97M 101M 94M 96M 97M 99M 98M 97M 95M
Stock-Based Compensation
9M 8M n/a 9M 8M 10M 13M 9M n/a 8M 6M 7M 5M 8M 6M 6M 5M 4M 4M 2M 6M 4M 5M
Other Working Capital
33M 252M -252M 298M -53M -59M -156M 313M -46M 76M -173M 388M 3M 135M -304M 229M 63M 127M -211M 43M -49M -106M -133M
Other Non-Cash Items
-35M -234M -22M 139M 95M 70M 11M 1M 36M 159M -28M 11M -3M 2M 8M -25M 186M 37M -6M -25M -42M 41M -2M
Deferred Income Tax
-10M 19M 11M 7M -41M -6M -20M -47M -13M 27M 2M -58M -16M -22M -8M 209M -14M -17M -25M -9M n/a -22M -6M
Change in Working Capital
33M 252M -252M 298M -53M -59M -156M 313M -46M 76M -191M 250M -6M 132M -304M 229M 63M 127M -211M 43M -185M -106M -133M
Operating Cash Flow
102M 124M -195M 406M 111M 32M -37M 302M 35M 215M -102M 278M 112M 256M -170M 342M 171M 257M -121M 139M -75M 67M 27M
Capital Expenditures
-70M -142M -62M -61M -49M -29M -67M -153M -37M -91M -70M -142M -117M -122M -120M -140M -94M -90M -116M -141M -95M -80M -53M
Cash Acquisitions
n/a n/a -189M n/a n/a n/a n/a n/a 3M n/a 24M 6M -1M -1M n/a n/a n/a n/a n/a 29M 3M -5M -17M
Purchase of Investments
n/a n/a n/a -5M -9M -5M -2M n/a n/a -3M -1M -3M -6M -8M n/a -2M -1M -15M -5M -9M -32M -9M -11M
Sales Maturities Of Investments
n/a 1M n/a -57M n/a n/a 1M n/a n/a n/a n/a -1M 1M 10M n/a 12M 8M 8M 2M 8M 44M 7M 6M
Other Investing Acitivies
-10M 153M 2.56B 31M -12M 39M 3M 6M 6M -20M -16M -5M -15M -6M 2M 1M 5M -1M 2M 80M 3M -20M 2M
Investing Cash Flow
-80M 12M 2.31B -92M -70M 5M -65M -147M -28M -114M -63M -145M -138M -127M -118M -129M -82M -98M -117M -33M -77M -107M -73M
Debt Repayment
214M -11M -1.95B -22M 94M 195M 117M -16M n/a -24M -10M -17M -1M -39M 267M -184M -16M -66M 277M -42M 49M -30M n/a
Common Stock Repurchased
-200M -44M -125M -211M -182M -257M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M n/a -23M n/a n/a
Dividend Paid
-13M -13M -13M -12M -13M -14M -15M -15M -14M -14M -15M -15M -14M -14M -15M -15M -14M -15M -14M -14M -15M -15M -14M
Other Financial Acitivies
-29M -242M -19M -15M -11M -18M -7M -3M -12M 7M 26M 3M -5M 7M 3M 19M 16M 4M -9M n/a -14M -10M -2M
Financial Cash Flow
-28M -310M -2.1B -260M -112M -94M 95M -34M -26M -31M 1M -29M -20M -46M 255M -180M -14M -77M 229M -56M -3M -55M -16M
Net Cash Flow
-9M -173M 7M 57M -72M -22M 11M 77M -5M 53M -176M 123M -63M 84M -23M 52M 50M 60M -7M 48M -164M -90M -74M
Free Cash Flow
32M -18M -257M 345M 62M 3M -104M 149M -2M 124M -172M 136M -5M 134M -290M 202M 77M 167M -237M -2M -170M -13M -26M
Adj. Free Cash Flow
23M -26M -257M 336M 54M -7M -117M 140M -2M 116M -178M 129M -10M 126M -296M 196M 72M 163M -241M -4M -176M -17M -31M
Maintenance CapEx
-70M -84M -62M -61M -49M -29M n/a -153M -37M -91M -70M -142M -81.41M -78.98M -76.45M -64.95M -5.91M n/a -58.25M -97.88M -40.11M n/a n/a
Growth CapEx
n/a -58M n/a n/a n/a n/a -67M n/a n/a n/a n/a n/a -35.59M -43.02M -43.55M -75.05M -88.09M -90M -57.75M -43.12M -54.89M -80M -53M
Owner Earnings
32M 40M -257M 345M 62M 3M -37M 149M -2M 124M -172M 136M 30.59M 177.02M -246.45M 277.05M 165.09M 257M -179.25M 41.12M -115.11M 67M 27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.