Designer Brands Inc. logo

Designer Brands Inc.

DBI | NYSE
Chart Builder DCF Calculator
$6.65
-$0.60 (-8.28%)
At close: Nov 5, 2026, 4:00 PM ET
$6.56
-$0.09 (-1.35%)
After-hours: Nov 5, 2026, 6:00 PM ET
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Jan 31, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
-5.57M -9.98M 29.06M 162.67M 154.48M -488.72M
Depreciation & Amortization
59.08M 63.82M 66.14M 81.32M 77.92M 88.03M
Stock-Based Compensation
18.99M 18.66M 29.37M 28.5M 28.5M 23.92M
Other Working Capital
24.73M 11.77M -92.81M 62.41M -79.76M -88.77M
Other Non-Cash Items
9.48M 18.87M 6.28M 19.18M 7.52M 144.47M
Deferred Income Tax
7.44M -4.31M 9.12M -51.89M -1M 34.49M
Change in Working Capital
20.45M -4.82M 22.42M -38.35M -91.41M 47.71M
Operating Cash Flow
109.86M 82.24M 162.4M 201.43M 171.43M -153.79M
Capital Expenditures
2.76M 5.04M -55M -54.97M -33.03M -31.11M
Cash Acquisitions
n/a -16.14M -127.5M -27.29M -27.29M n/a
Purchase of Investments
2.7M n/a n/a -8.23M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 8.23M n/a 24.76M
Other Investing Acitivies
-38.98M 4.36M n/a -5.85M 25.29M 8.99M
Investing Cash Flow
-33.52M -62.67M -182.49M -88.12M -35.03M 2.63M
Debt Repayment
-57.78M 62.27M 153.16M 42.84M -112.5M 132.32M
Common Stock Repurchased
n/a -68.55M -102.19M -147.55M -147.55M -1.46M
Dividend Paid
-9.65M -10.45M -12.16M -13.48M -13.48M -7.16M
Other Financial Acitivies
-5.1M -5.36M -28.33M -10.29M 152.04M -2.2M
Financial Cash Flow
-72.53M -22.09M 10.48M -128.48M -121.49M 122.95M
Net Cash Flow
6.12M -4.42M -9.59M -15.69M 14.88M -26.98M
Free Cash Flow
112.62M 87.27M 107.4M 146.45M 138.4M -184.91M
Adj. Free Cash Flow
93.63M 68.62M 78.03M 117.95M 109.9M -208.83M
Maintenance CapEx
2.76M 5.04M -55M -24.94M n/a -31.11M
Growth CapEx
n/a n/a n/a -30.03M -33.03M n/a
Owner Earnings
112.62M 87.27M 107.4M 176.49M 171.43M -184.91M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.