Designer Brands Inc. logo

Designer Brands Inc.

DBI | NYSE
Chart Builder DCF Calculator
$6.65
-$0.60 (-8.28%)
At close: Nov 5, 2026, 4:00 PM ET
$6.56
-$0.09 (-1.35%)
After-hours: Nov 5, 2026, 6:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Jan 31, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 31, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 31, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
20.42M 3.45M -19.03M 19.32M 11.83M -17.14M -38.17M 13.01M 14.08M 783K -29.7M 10.21M 37.26M 11.37M 45.1M 45.17M 46.21M 26.18M 14.41M 80.18M 42.86M 17.03M
Depreciation & Amortization
13.89M 14.38M 14.7M 14.72M 14.87M 14.8M 15.25M 15.75M 16.45M 16.38M 18.34M 14.67M 16.57M 16.57M 16.56M 20.61M 22.76M 21.38M 18.75M 18.92M 19.68M 20.58M
Stock-Based Compensation
8.05M 6.47M 3.54M 3.38M 5.96M 6.1M 3.67M 3.57M 5.87M 5.55M 4.21M 6.14M 7.38M 11.65M 6.18M 6.36M 7.37M 8.59M 5.28M 5.28M 5.91M 7.46M
Other Working Capital
12.66M -8.44M -10.96M 29.18M -8.41M 14.18M 5.59M 112.76M 22.58M 15.68M -80.71M 22.77M -12.49M -23.39M -18.96M -12.03M 6.79M -32.16M -12.72M -15.49M 17.52M -69.07M
Other Non-Cash Items
1.78M -215K 4.07M -684K 1.66M 4.43M -2.26M -81.54M 2.19M 95.43M 5.96M 58K 3.96M -3.76M -2.42M 476K 90.91M 17.88M 2.77M -676K 4.18M 1.25M
Deferred Income Tax
4.68M 1.19M 1.11M 7.82M 6.22M -7.71M -3.91M 594K 849K -1.85M 8.25M 654K 2.05M -1.83M -51.63M -103K -70K -87K -1.82M 722K -220K 320K
Change in Working Capital
21.46M -47.31M 37.86M 21.98M -19.09M -20.85M 95.53M 38.86M 2.14M -41M -47.18M 36.43M 44.62M -11.46M 149.7M -45.44M -27.98M -114.62M -32.24M -36.37M 25.18M -47.98M
Operating Cash Flow
70.27M -22.03M 42.25M 66.53M 21.44M -20.37M 70.1M -9.76M 41.58M -19.68M -40.12M 68.15M 111.83M 22.55M 163.49M 27.08M 51.54M -40.67M 7.14M 68.07M 97.59M -1.36M
Capital Expenditures
12.07M -9.87M -5.82M -9.03M -9.52M -7.23M -11.98M -9.43M -13.59M -15.89M -12.68M -17.19M -10.75M -14.38M -13.05M -14.78M -14.9M -12.25M -10.97M -8.87M -7.55M -5.64M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 208K 322K -16.67M n/a n/a -17.94M -109.55M -19.06M 2K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2K -8.23M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.46M n/a n/a n/a -1.92M n/a n/a -44.02M n/a 4.36M n/a n/a n/a n/a n/a -1M -8.23M -4.85M -2M n/a n/a -8.52M
Investing Cash Flow
-12.38M -9.87M -5.82M -9.03M -11.44M -7.23M -11.98M -9.22M -13.27M -28.2M -12.68M -17.19M -28.69M -123.94M -32.11M -15.78M -23.13M -17.1M -12.97M -8.87M -7.55M -5.64M
Debt Repayment
-52.62M 39.91M -35.3M -46.93M -7.03M 31.48M -45.7M 70.14M -10.7M 48.54M 51.24M 45.92M -55.8M 109.42M -134.43M 28.03M 80.58M 68.67M -3.12M -19.94M -91.16M 1.72M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -50.74M -17.97M -3.32M -54K -79.7M -22.43M n/a n/a -19.05M -105.79M -22.71M -8.69M n/a n/a n/a
Dividend Paid
-2.48M -2.48M -2.43M -2.42M -2.41M -2.4M -2.36M -2.36M -2.87M -2.86M -2.82M -2.82M -3.27M -3.25M -3.17M -3.21M -7.1M n/a n/a n/a n/a n/a
Other Financial Acitivies
-147K -6.12M -754K -1.19M -1.75M -1.41M -181K -668K -1.16M -3.35M -1.78M -5.15M -6.35M -12.66M -128K -3.91M -61K -6.19M -503K -2.97M -207K -5.31M
Financial Cash Flow
-55.25M 31.3M -38.48M -50.54M -11.19M 27.67M -48.25M 16.53M -32.7M 42.32M 46.58M -41.75M -87.86M 93.51M -137.73M 1.85M -32.37M 39.77M -3.63M -22.91M -91.37M -3.59M
Net Cash Flow
1.49M -767K -481K 6.42M -1.09M 1.27M 8.53M -2.61M -4.6M -5.74M -5.47M 8.45M -4.38M -8.2M -5.51M 11.71M -4M -17.89M -10.16M 36.61M -1.3M -10.28M
Free Cash Flow
82.34M -31.9M 36.43M 57.5M 11.92M -27.6M 58.12M -19.19M 27.99M -35.57M -52.8M 50.96M 101.08M 8.16M 150.44M 12.3M 36.63M -52.92M -3.83M 59.19M 90.04M -7M
Adj. Free Cash Flow
74.29M -38.37M 32.89M 54.12M 5.96M -33.7M 54.45M -22.76M 22.12M -41.13M -57.01M 44.82M 93.71M -3.49M 144.27M 5.94M 29.26M -61.51M -9.11M 53.91M 84.13M -14.45M
Maintenance CapEx
-12.07M -9.87M -5.82M -9.03M -9.52M -7.23M -11.98M -9.43M -13.59M -14.55M -12.68M -17.19M -10.75M -14.38M -13.05M -11.86M -4.29M n/a n/a n/a n/a n/a
Growth CapEx
24.15M n/a -5.52K n/a n/a n/a n/a n/a n/a -1.35M n/a n/a n/a n/a n/a -2.92M -10.61M -12.25M -10.97M -8.87M -7.55M -5.64M
Owner Earnings
58.2M -31.9M 36.44M 57.5M 11.92M -27.6M 58.12M -19.19M 27.99M -34.23M -52.8M 50.96M 101.08M 8.16M 150.44M 15.22M 47.24M -40.67M 7.14M 68.07M 97.59M -1.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.