Deutsche Börse AG logo

Deutsche Börse AG

DBOEF | OTC
Chart Builder DCF Calculator
$337.00
$0.00 (0.00%)
Nov 2, 2026, 3:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2B 2.05B 1.72B 1.49B 1.21B 1.08B
Depreciation & Amortization
493M 495.8M 376.9M 334.5M 281.9M 256.1M
Stock-Based Compensation
n/a 50.6M n/a 48.5M 21.6M 20.7M
Other Working Capital
-730M -583.3M -304.3M 486.6M -2.71B -750M
Other Non-Cash Items
391M 66.5M 267.7M 145.5M -177.3M 83.5M
Deferred Income Tax
n/a n/a n/a 64.6M -100K n/a
Change in Working Capital
-69M -248.5M 180.4M 396.1M -426.9M -28.2M
Operating Cash Flow
2.81B 2.41B 2.55B 2.48B 908.9M 1.41B
Capital Expenditures
-55M -360.6M -267.9M -325.2M -206.4M -195.5M
Cash Acquisitions
-44M -11.9M -3.84B -171.9M -1.86B -454.7M
Purchase of Investments
-404M n/a -339.4M -850.9M -1.36B -601.2M
Sales Maturities Of Investments
851M n/a 66.5M 44.6M 516.5M 625.3M
Other Investing Acitivies
-1M -48.1M 385.8M -103.1M 736.2M -161.6M
Investing Cash Flow
22M -60M -4B -1.41B -2.17B -787.7M
Debt Repayment
-583M -222.3M 2.93B -261.7M 1.44B 295.2M
Common Stock Repurchased
-504M -297.8M n/a n/a n/a n/a
Dividend Paid
-734M -697.8M -661.5M -587.6M -550.6M -531.9M
Other Financial Acitivies
-91M -145.4M 24.7M -113.7M -103.5M -26.6M
Financial Cash Flow
-1.89B -1.35B 2.29B -951.1M 798.7M -254.2M
Net Cash Flow
-90.3M 968.3M 843.6M 88.2M -466.7M 361.2M
Free Cash Flow
2.76B 2.05B 2.28B 2.16B 702.5M 1.22B
Adj. Free Cash Flow
2.76B 2B 2.28B 2.11B 680.9M 1.2B
Maintenance CapEx
-11M -249.39M -165.36M -226.63M -138.46M -157.75M
Growth CapEx
-44M -111.21M -102.54M -98.57M -67.94M -37.75M
Owner Earnings
2.8B 2.16B 2.38B 2.26B 770.44M 1.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.