Deutsche Börse AG logo

Deutsche Börse AG

DBOEF | OTC
Chart Builder DCF Calculator
$337.00
-$0.22 (-0.07%)
At close: Oct 16, 2026, 3:29 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.12B 2.05B 1.99B 2.01B 1.99B 2.47B 2.45B 2.75B 2.7B 2.15B 2.12B 1.68B 1.65B 1.97B 1.92B 2.14B 2.06B 1.93B 1.83B 1.7B 1.63B 1.62B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 240.1M 240.1M 418.4M 418.4M 367.9M 367.9M 355.6M 355.6M 327.2M 327.2M 293.7M 293.7M 272.2M 272.2M 264.3M
Stock-Based Compensation
45M 45M 45M n/a n/a n/a n/a 60.1M 60.1M 60.1M 60.1M 48.5M 48.5M 48.5M 48.5M 21.6M 21.6M 21.6M 21.6M 20.7M 20.7M 20.7M
Other Working Capital
n/a n/a n/a n/a n/a 83.2M 83.2M 3.67B 3.67B 2.27B 2.27B -1.01B -1.01B 486.6M 486.6M -1.4B -1.4B -2.71B -2.71B -1.51B -1.51B -750M
Other Non-Cash Items
-2.16B -2.1B -2.04B -2.01B -1.99B -1.17B -1.14B -616M -571.4M -1.33B -1.3B -1.72B -1.7B -785.5M -733M -1.64B -1.57B -2.58B -2.48B -1.29B -1.22B -641.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 12.4M 12.4M 13M 13M 16.9M 16.9M 16.3M 16.3M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a 346.8M 346.8M 180.4M 180.4M 24.9M 24.9M 396.1M 396.1M 139.1M 139.1M -426.9M -426.9M -310.6M -310.6M -28.2M
Operating Cash Flow
n/a n/a n/a n/a n/a 1.31B 1.31B 2.79B 2.79B 2.55B 2.55B 2.26B 2.26B 2.48B 2.48B 1.85B 1.85B 908.9M 908.9M 1.03B 1.03B 1.41B
Capital Expenditures
n/a n/a n/a n/a n/a -160.8M -160.8M -317.9M -317.9M -267.9M -267.9M -301.2M -301.2M -325.2M -325.2M -259.3M -259.3M -206.4M -206.4M -198.5M -198.5M -195.5M
Cash Acquisitions
n/a n/a n/a n/a n/a -9.8M -9.8M -3.74B -3.74B -3.84B -3.84B -130.5M -130.5M -158.4M -158.4M -387M -387M -1.84B -1.84B -2.05B -2.05B -448.5M
Purchase of Investments
n/a n/a n/a n/a n/a -166.3M -166.3M -198.8M -198.8M -339.4M -339.4M -585.2M -585.2M -902.2M -902.2M -827.9M -827.9M -1.41B -1.41B -1.49B -1.49B -654.2M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 100.5M 100.5M 110.7M 110.7M 66.5M 66.5M -157.8M -157.8M 44.6M 44.6M 403.2M 403.2M 516.5M 516.5M 629.2M 629.2M 625.3M
Other Investing Acitivies
n/a n/a n/a n/a n/a 479.7M 479.7M 342.3M 342.3M 373.3M 373.3M 829.6M 829.6M -103.1M -103.1M -286.9M -286.9M 736.2M 736.2M 590.3M 590.3M -161.6M
Investing Cash Flow
n/a n/a n/a n/a n/a 243.3M 243.3M -3.8B -3.8B -4.01B -4.01B -345.1M -345.1M -1.44B -1.44B -1.36B -1.36B -2.21B -2.21B -2.49B -2.49B -814.3M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -297.8M -297.8M -297.8M -297.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.2M 3.2M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a -661.5M -661.5M -661.5M -661.5M -587.6M -587.6M -587.6M -587.6M -550.6M -550.6M -550.6M -550.6M -531.9M
Other Financial Acitivies
n/a n/a n/a n/a n/a -1.11B -1.11B 1.89B 1.89B 2.97B 2.97B -73.6M -73.6M 607.1M 607.1M 722.2M 722.2M 76.1M 76.1M 17.1M 17.1M 304.3M
Financial Cash Flow
n/a n/a n/a n/a n/a -1.11B -1.11B 1.89B 1.89B 2.31B 2.31B -1.67B -1.67B -913.3M -913.3M 134.6M 134.6M 839.6M 839.6M 780.6M 780.6M -227.6M
Net Cash Flow
n/a n/a n/a n/a n/a 35.5M 35.5M 321.3M 321.3M 379.5M 379.5M 576.3M 576.3M 246M 246M -111.1M -111.1M -437.7M -437.7M -126.8M -126.8M 689.5M
Free Cash Flow
n/a n/a n/a n/a n/a 1.15B 1.15B 2.47B 2.47B 2.28B 2.28B 1.96B 1.96B 2.16B 2.16B 1.59B 1.59B 702.5M 702.5M 828.9M 828.9M 1.22B
Adj. Free Cash Flow
-45M -45M -45M n/a n/a 1.15B 1.15B 2.41B 2.41B 2.22B 2.22B 1.91B 1.91B 2.11B 2.11B 1.57B 1.57B 680.9M 680.9M 808.2M 808.2M 1.2B
Maintenance CapEx
n/a n/a n/a n/a n/a -125.4M -125.4M -247.1M -247.1M -206.49M -206.49M -246.48M -246.48M -277.48M -277.48M -221.5M -221.5M -169.5M -169.5M -167.35M -167.35M -175.45M
Growth CapEx
n/a n/a n/a n/a n/a -35.4M -35.4M -70.8M -70.8M -61.41M -61.41M -54.72M -54.72M -47.72M -47.72M -37.8M -37.8M -36.9M -36.9M -31.15M -31.15M -20.05M
Owner Earnings
n/a n/a n/a n/a n/a 1.18B 1.18B 2.54B 2.54B 2.34B 2.34B 2.01B 2.01B 2.21B 2.21B 1.63B 1.63B 739.4M 739.4M 860.05M 860.05M 1.24B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.