Dakota Gold Corp. logo

Dakota Gold Corp.

DC | AMEX
Chart Builder DCF Calculator
$5.41
+$0.34 (+6.71%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Mar 31, 2022
FY 2020
Mar 31, 2021
Net Income
-29.54M -33.88M -36.45M -12.61M -25.68M 25.52M
Depreciation & Amortization
198.76K 254.98K 302.08K 134K 134K 17.31K
Stock-Based Compensation
3.45M 3.78M 4.32M n/a 19.59M 121.39K
Other Working Capital
-143.44K 49.03K -48.33K 1.7M 8.21K -357.18K
Other Non-Cash Items
n/a 137.48K n/a 6.65M 124.52K -27M
Deferred Income Tax
n/a -85.33K -1.25M -5.69M -5.69M -413.42K
Change in Working Capital
441.17K -1.68M 1.77M 1.6M 1.6M -410.87K
Operating Cash Flow
-25.45M -31.48M -31.3M -9.91M -9.91M -2.17M
Capital Expenditures
-381.8K -573.58K -1.66M -9.14M -9.14M -13.69M
Cash Acquisitions
n/a n/a n/a n/a n/a 9.7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -20K -20K -742.17K
Investing Cash Flow
-381.8K -573.58K -1.66M -9.16M -9.16M -4.73M
Debt Repayment
n/a n/a n/a n/a -801.72K -460.56K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-821.64K 182.76K -263.21K -801.72K 49.52M -4.36M
Financial Cash Flow
46.11M 15.91M 34.59M 49.03M 49.03M 18.2M
Net Cash Flow
20.28M -16.14M 1.64M 29.96M 29.96M 11.3M
Free Cash Flow
-25.83M -32.05M -32.96M -19.06M -19.06M -15.85M
Adj. Free Cash Flow
-29.28M -35.83M -37.28M -19.06M -38.65M -15.97M
Maintenance CapEx
-198.76K -254.98K -302.08K -134K -134K -17.31K
Growth CapEx
-183.03K -318.61K -1.36M -9.01M -9.01M -13.67M
Owner Earnings
-25.64M -31.73M -31.6M -10.05M -10.05M -2.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.