Dakota Gold Corp. logo

Dakota Gold Corp.

DC | AMEX
Chart Builder DCF Calculator
$5.25
+$0.18 (+3.55%)
At close: Nov 2, 2026, 4:00 PM ET
$5.18
+$0.11 (+2.17%)
Pre-market: Nov 2, 2026, 9:09 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-36.14M -34.26M -29.54M -26.75M -26.35M -29.04M -33.88M -36.66M -35.11M -35.78M -36.45M -34.53M -32.56M -28.55M -21.48M -20.22M -18.65M -25.68M -24.3M -26.46M -21.46M -8.58M
Depreciation & Amortization
204.37K 197.23K 198.76K 201.24K 216.06K 235.6K 254.98K 260.21K 312.19K 308.94K 302.08K 295.12K 235.19K 220.16K 190.01K 177.39K 154.56K 134K 120.72K 75.57K 44.97K 17.31K
Stock-Based Compensation
3.63M 3.28M 3.45M 3.29M 3.36M 3.71M 3.78M 3.73M 3.55M 3.84M 4.32M 4.3M 4.09M 4.76M 6.7M 8.89M 10.91M 19.59M 16.47M 13.44M 10.73M 121.39K
Other Working Capital
240.82K 1.13M 441.17K -2.68M -1.45M -165.15K -1.68M 3.09M 1.75M -425.69K 1.83M -289.08K 356.67K -488.55K -272.87K -319.7K -543.65K 8.21K -246.18K -423.83K -394.52K -352.71K
Other Non-Cash Items
-300.8K -11.63K n/a -1.29K 54.37K 100.04K 137.48K 138.77K 83.11K 37.44K n/a -240.1K -240.1K -240.1K -240.1K n/a 32.48K 124.52K 240.02K 6.96M 6.92M 6.8M
Deferred Income Tax
n/a n/a n/a -21.33K -42.67K -64K -85.33K -436.81K -700.36K -993.61K -1.25M -873.98K -1.13M -2.03M -7.06M -7.1M -6.73M -5.69M -588.4K -556.67K -381.69K -206.71K
Change in Working Capital
240.82K 1.13M 441.17K -2.68M -1.45M -165.15K -1.68M 3.09M 1.75M -438.74K 1.78M -337.79K 363.73K -1.03M 490.1K 443.38K 94.53K 1.6M 496.41K 310.83K 409.11K 55.59K
Operating Cash Flow
-32.37M -29.66M -25.45M -25.96M -24.21M -25.22M -31.48M -29.87M -30.11M -33.03M -31.29M -31.38M -29.24M -26.88M -21.4M -17.81M -14.18M -9.91M -7.56M -6.24M -3.73M -1.79M
Capital Expenditures
-1.82M -1.21M -381.8K -295.87K -198.39K -419.95K -573.58K -1.11M -1.48M -1.75M -1.66M -1.4M -1.74M -1.36M -3.69M -6.61M -8.24M -9.14M -19.1M -17.23M -14.73M -13.69M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 9.7M 9.7M 9.7M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
13K 13K n/a n/a n/a n/a n/a -2.83K -2.83K 4.56K -2.83K n/a 20K -7.39K -20K -20K -40K -20K 764.41K 709.57K 709.24K 708.12K
Investing Cash Flow
-1.81M -1.19M -381.8K -295.87K -198.39K -419.95K -573.58K -1.11M -1.48M -1.75M -1.66M -1.4M -1.72M -1.37M -3.71M -6.63M -8.28M -9.16M -9.33M -6.83M -4.32M -3.28M
Debt Repayment
-493 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -425.17K -801.72K -801.72K -801.72K -376.55K n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -92.5K -92.5K -92.5K -92.5K n/a -558.01K -558.01K -558.01K -558.01K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-319.76K -597.62K -821.64K -785.46K -602.7K 6.55M 7.05M 7.05M 6.93M -165.21K -172.45K 2.59M 2.54M 2.77M 2.78M 19.5K 32.63M 49.52M 36.41M 40.97M 8.35M -8.53M
Financial Cash Flow
91.5M 91.15M 46.11M 44.58M 50.3M 57.14M 15.91M 32.93M 32.23M 29.61M 34.59M 17.47M 11.36M 7.12M 2.22M -13K 32.17M 49.03M 47.08M 51.68M 19.49M 2.63M
Net Cash Flow
57.33M 60.3M 20.28M 18.33M 25.89M 31.5M -16.14M 1.94M 636.7K -5.17M 1.64M 2.18M -2.11M -3.64M -5.39M -24.45M 9.71M 29.96M 30.19M 38.62M 11.85M -2.02M
Free Cash Flow
-34.19M -30.86M -25.83M -26.26M -24.41M -25.64M -32.05M -30.98M -31.59M -34.78M -32.95M -32.78M -30.98M -28.24M -25.08M -24.42M -22.43M -19.06M -26.65M -23.47M -18.46M -15.48M
Adj. Free Cash Flow
-37.82M -34.14M -29.28M -29.55M -27.77M -29.35M -35.83M -34.72M -35.14M -38.61M -37.28M -37.09M -35.07M -33M -31.79M -33.31M -33.34M -38.65M -43.13M -36.91M -29.19M -15.6M
Maintenance CapEx
-204.37K -170.29K -123.59K -66.95K -81.77K -128.26K -195.86K -260.21K -312.19K -308.94K -302.08K -295.12K -235.19K -220.16K -190.01K -177.39K -154.56K -134K -120.72K -75.57K -44.97K -17.31K
Growth CapEx
-1.62M -1.04M -258.21K -228.92K -116.62K -291.7K -377.72K -851.01K -1.16M -1.44M -1.36M -1.11M -1.5M -1.14M -3.5M -6.43M -8.09M -9.01M -18.98M -17.16M -14.68M -13.67M
Owner Earnings
-32.57M -29.83M -25.57M -26.03M -24.29M -25.35M -31.67M -30.13M -30.42M -33.33M -31.6M -31.68M -29.48M -27.1M -21.59M -17.98M -14.34M -10.05M -7.68M -6.31M -3.78M -1.81M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.