Delivery Hero SE logo

Delivery Hero SE

DLVHF | OTC
Chart Builder DCF Calculator
$42.50
$0.00 (0.00%)
At close: Oct 16, 2026, 9:30 AM ET
$42.50
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-392.4M -386.6M -396.3M -164.2M -718.2M -1.47B -830.1M -1.51B -1.47B -186.5M -913.6M
Depreciation & Amortization
238.9M 215.8M 384.4M 381.7M 319.2M 272.1M 239.8M 196M 224.2M 218.4M 149.5M
Stock-Based Compensation
n/a n/a 125.8M 72.7M 98.4M 115.8M 131.6M 176.1M 74.9M 85.7M 65.85M
Other Working Capital
75M -393.9M -255.7M 249.2M 239.9M 44.8M 18.2M 59.5M -20.8M -242.7M -116.4M
Other Non-Cash Items
408M 524.1M 619.2M 21.8M 272.4M 1.45B 219.4M 937.8M 1.24B -307.6M 402.9M
Deferred Income Tax
n/a -89.5M n/a n/a n/a -139.3M -659.25M -55.6M -495.9M n/a n/a
Change in Working Capital
176.6M -663.8M -337.7M 223.1M 131.4M -212.7M 62.1M -90.7M 6.6M -50.5M 86.5M
Operating Cash Flow
431.1M -400M 395.4M 535.1M 103.2M 157.7M -177.2M -286.9M -420.6M -570.8M -370.8M
Capital Expenditures
-55.2M -91.4M -79.6M -76M -63.1M -84.9M -62.8M -80.3M -136.8M -193.6M -127.5M
Cash Acquisitions
-21.9M 400K -28.1M -44.9M -4M -288.1M -7.9M -23.6M -6.9M 1.88B -1.22B
Purchase of Investments
-500K -2.1M -5M -500K -900K -1.8M -3.6M -67M -23.9M -1.76B -498.8M
Sales Maturities Of Investments
n/a 44.3M n/a n/a n/a 54.1M 9.7M 305M 63.7M n/a n/a
Other Investing Acitivies
-100K 10.9M -63.6M 5.7M 118.8M 8.3M -21.7M 147.1M -13.4M -81.7M 51.5M
Investing Cash Flow
-162.4M -112.5M -171.3M -115.2M 55.7M -76.6M -92.4M 43.2M -117.5M -159.9M -1.79B
Debt Repayment
518.4M -38.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-37.4M -33.9M n/a n/a n/a -3.3M -3.3M n/a -100K n/a n/a
Other Financial Acitivies
-91.8M -88.1M -1.09B 1.62B -42.4M -318.6M -144.2M -240.4M 983.2M 1.14B 592.25M
Financial Cash Flow
389.2M -160.8M -1.09B 1.62B -42.4M -321.9M -144.2M -240.4M 983.1M 1.14B 1.2B
Net Cash Flow
584.5M -695.4M -1B -1.76B 48.3M -264.7M -493.7M -518.4M 489.5M 445.5M -921M
Free Cash Flow
375.9M -491.4M 315.8M 459.1M 40.1M 72.8M -240M -367.2M -557.4M -764.4M -498.3M
Adj. Free Cash Flow
375.9M -491.4M 190M 386.4M -58.3M -43M -371.6M -543.3M -632.3M -850.1M -564.15M
Maintenance CapEx
-55.2M -38.96M n/a n/a n/a -51.95M n/a n/a n/a n/a n/a
Growth CapEx
n/a -52.44M -79.6M -76M -63.1M -32.95M -62.8M -80.3M -136.8M -193.6M -127.5M
Owner Earnings
375.9M -438.96M 395.4M 535.1M 103.2M 105.75M -177.2M -286.9M -420.6M -570.8M -370.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.