Dentsu Group Inc. logo

Dentsu Group Inc.

DNTUF | OTC
Chart Builder DCF Calculator
$24.61
$0.00 (0.00%)
At close: Oct 29, 2026, 04:00 PM ET
$24.61
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
6.12B 40.15B -266.07B 12.12B -79.92B 6.27B -193.68B -4.05B 10M 5.56B -32.71B 6.67B 3.44B 11.88B 1.43B 15.93B 18.58B 23.9B 6.64B 65.64B 31.22B 4.89B
Depreciation & Amortization
18.08B 18.2B 18.77B 18.12B 18.96B 18.77B 21.28B 19.4B 20.82B 19.96B 20.52B 20.86B 20.09B 17.25B 18.51B 18.32B 19.09B 19.02B 17.51B 19.21B 21.03B 20.91B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-12.28B -37.18B 64.02B -4.94B 3.35B -30.51B 25.16B 27.48B -3.59B -26.01B 18.72B -6.86B -16.18B -46.75B 50.3B -703M 142M -64.44B 58.46B 1.69B 23.39B -38.74B
Other Non-Cash Items
14B -45.23B 283.96B -3.79B 108.44B -9.66B 246.74B -9.98B 32.31B -8.75B 73.44B -6.56B 28.57B -21.95B 35.42B -38.03B -12.17B -41.53B 19.14B -69.83B -10.82B -41.93B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
89.37B -45.58B 70.73B -52.84B 40.44B -66.31B 86.59B -34.75B 27.65B -169.1B 116.16B -170.16B 123.7B -135.94B 163.92B -119.55B 48.27B -90.24B 121.13B -90.92B 96.2B -70.3B
Operating Cash Flow
127.58B -32.46B 107.38B -26.39B 87.91B -50.93B 160.93B -29.38B 80.78B -152.34B 177.41B -149.19B 175.81B -128.76B 219.28B -123.32B 73.78B -88.84B 164.41B -75.89B 137.62B -86.43B
Capital Expenditures
-5.2B -3.33B -8.96B -9.31B -4.92B -3.73B -8.69B -4.44B -6.62B -5.94B -6.99B -7.19B -11.64B -3.08B -5.56B -4.49B -4.78B -3.7B -5.54B -4.91B -5.07B -5.53B
Cash Acquisitions
-1.95B 16.98B -3M -5.74B -586M -13M 1.61B -12.07B -7.83B -16.35B -23.22B -25.97B -85.21B -14.03B -14.14B -24.57B -30.29B 30.04B -5.26B -105.33B -6.72B -3.13B
Purchase of Investments
-1.09B -1.23B -1.34B -1.79B -442M -2.34B -2.22B -101M -2.69B -1.08B -2.04B -1.95B -2.22B -666M -4.25B -3.82B -1.79B -613M -672M -2.09B -4.04B -410M
Sales Maturities Of Investments
4.72B 1.1B 10.3B 1.88B 4.38B 17.05B 1.45B 17.32B -873M 5.43B 4.52B 3.28B 10.19B 6.09B 12.73B 2.53B 7.93B 5.39B 295M 1.51B 2.44B 1.1B
Other Investing Acitivies
74M 333M 960M -8M 1.28B -150M 1.92B -54M -4.07B 1.96B 12.19B -13.91B 593M 1.8B -218M 2.02B 1.18B 34M -2.23B 301.91B -672M -431M
Investing Cash Flow
-3.45B 13.85B 962M -14.97B -295M 10.81B -5.93B 653M -22.08B -15.97B -15.54B -45.74B -88.28B -9.89B -11.44B -28.33B -27.75B 31.15B -13.4B 191.08B -14.06B -8.4B
Debt Repayment
-3.28B -17.28B -40.11B -56.86B -5.81B 19.22B -26.2B 19.86B -21.77B 73.77B -56.77B 87B -85.47B -4.7B -62.84B 30.9B -8.57B -20.51B -14.64B 10.73B -42.21B 8.41B
Common Stock Repurchased
n/a -1M -1M -1M n/a n/a -2M -5B -15B -1M -1M -1M -1M -1M -2M -8.01B -25.04B -6.95B -9.91B -20.1B -2M -3M
Dividend Paid
n/a n/a n/a n/a n/a -18.11B n/a -18.19B n/a -16.13B n/a -20.76B n/a -22.47B n/a -18.7B n/a -18.33B n/a -14.21B n/a -6.68B
Other Financial Acitivies
-12.46B -20.75B -9.77B -44.53B -9.37B -14.52B -9.82B -13.65B -8.63B -12.53B -9.49B -11.97B -6.91B -9B -8.87B -6.15B -12.79B -10.3B -6.69B -13.08B -7.5B -9.32B
Financial Cash Flow
-15.74B -38.04B -49.88B -101.38B -15.18B -13.4B -36.02B -16.98B -45.4B 45.11B -66.25B 54.27B -92.38B -36.18B -71.71B -1.97B -46.4B -56.09B -31.23B -36.65B -49.71B -7.59B
Net Cash Flow
110.47B -39.29B 70.22B -144.28B 54.07B -56.82B 129.01B -56.55B 24.41B -115.55B 89.84B -129.84B 1.86B -174.91B 129.53B -153.31B 17.12B -113.13B 121.8B 92.83B 62.86B -84.64B
Free Cash Flow
122.38B -35.79B 98.43B -35.71B 82.99B -54.66B 152.24B -33.83B 74.17B -158.28B 170.42B -156.38B 164.17B -131.84B 213.72B -127.81B 69B -92.54B 158.87B -80.8B 132.56B -91.95B
Adj. Free Cash Flow
122.38B -35.79B 98.43B -35.71B 82.99B -54.66B 152.24B -33.83B 74.17B -158.28B 170.42B -156.38B 164.17B -131.84B 213.72B -127.81B 69B -92.54B 158.87B -80.8B 132.56B -91.95B
Maintenance CapEx
-5.2B -3.33B -3.03B -9.31B -4.92B -1.72B -5.94B -1.96B n/a -1.02B -5.07B -2.81B -9.87B n/a n/a n/a n/a n/a n/a n/a n/a -5.53B
Growth CapEx
n/a n/a -5.92B n/a n/a -2.01B -2.74B -2.48B -6.62B -4.92B -1.92B -4.37B -1.76B -3.08B -5.56B -4.49B -4.78B -3.7B -5.54B -4.91B -5.07B n/a
Owner Earnings
122.38B -35.79B 104.35B -35.71B 82.99B -52.65B 154.98B -31.35B 80.78B -153.36B 172.34B -152.01B 165.94B -128.76B 219.28B -123.32B 73.78B -88.84B 164.41B -75.89B 137.62B -91.95B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.