DigitalOcean  Inc. logo

DigitalOcean Inc.

DOCN | NYSE
Chart Builder DCF Calculator
$89.80
+$0.15 (+0.17%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
51.21M 15.77M 25.66M 158.37M 37.03M 38.2M 18.27M 32.95M 19.14M 14.14M 15.94M 19.18M 665K -16.37M -10.38M 10.1M -6.76M -18.57M -12.13M -1.85M -2.19M -3.34M
Depreciation & Amortization
96.63M 45.48M 40.41M 35.06M 32.77M 29.21M 29.23M 38.38M 33.13M 31.89M 30.78M 30.55M 27.62M 28.91M 28.33M 25.63M 24.34M 23.93M 23.45M 22.38M 21.59M 20.95M
Stock-Based Compensation
55.23M 22.51M 20M 19.8M 21.08M 19.43M 22.89M 22.95M 21.83M 22.88M 22.76M -2.37M 36.43M 31.53M n/a 23.59M 28.18M 25.98M 24.2M 18.56M 12.2M 6.62M
Other Working Capital
-12.01M -5.7M -31.11M -4.05M 7.56M 138K -4.78M -22.15M -79K -8.34M 7.43M 7.77M -13.46M -17.52M 5.93M -3.18M -438K -1.43M -571K -326K 806K -193K
Other Non-Cash Items
-8.48M -1.92M -87K -108.45M -5.71M -3.08M 11.38M 1.97M 4.7M 11.98M 10.13M 5.93M 15.26M 13.2M 37.64M 5.74M 6.32M 7.41M 615K 6.6M 13.53M -130K
Deferred Income Tax
n/a n/a 1.29M n/a n/a n/a 2.34M n/a n/a n/a -628K -1.03M 3.32M 1.59M -2.08M 247K n/a n/a -3.15M n/a n/a 4.49M
Change in Working Capital
-37.7M -34.92M -29.99M -9M 7.28M -19.67M -12.76M -22.89M -7.46M -14.19M 1.54M 1.79M -19.13M -22.65M 9.33M -10.94M -6.01M -8.36M -248K -5.5M -4.73M -8.8M
Operating Cash Flow
156.89M 46.92M 57.28M 95.79M 92.45M 64.09M 71.34M 73.35M 71.34M 66.69M 80.52M 54.05M 64.16M 36.22M 62.83M 54.36M 46.07M 30.4M 32.74M 40.18M 40.41M 19.79M
Capital Expenditures
-93.36M -44.73M -165.38M -38.52M -33.2M -64.98M -47.15M -59.8M -31.87M -45.23M -53.66M -21.41M -24.64M -25.11M -29.03M -31.94M -32.61M -25.32M -32.69M -26.66M -24.64M -23.77M
Cash Acquisitions
-4.04M -4.04M n/a 157K n/a n/a n/a n/a n/a n/a 2.82M 21.41M 24.64M n/a 5.41M -299.76M -1.4M -4M -5M -5M n/a 81K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.08M -122.37M -196.02M -315.91M -122.18M -165.85M -1.09B n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 91.68M 206.23M 159.29M 282.46M 331.58M 398.48M 418.66M 160.6M 649K n/a n/a n/a n/a
Other Investing Acitivies
-52.3M -11.81M 35.87M -27.62M -2.24M n/a 1K 42K -2.48M n/a -2.5M -120.66M -24.34M -2.49M -5.4M -5.34M 452K 457K 5.29M 128K -1.34M 81K
Investing Cash Flow
-149.7M -60.58M -129.51M -38.37M -35.43M -64.98M -47.14M -59.76M -34.35M 46.45M 152.89M 4.56M 135.75M 107.96M 53.55M -40.56M -38.81M -1.12B -32.4M -31.54M -25.98M -23.69M
Debt Repayment
486.24M -378.07M 94.74M -206.39M -1.38M -1.35M -1.38M -1.38M -1.36M -1.36M -1.31M -947K n/a n/a n/a n/a n/a n/a 1.46B n/a n/a -263.23M
Common Stock Repurchased
n/a n/a 2.72M -2.93M -20.15M -59.05M -29.91M -11.7M -9.41M -8.77M -13.51M -106.03M -103.02M -265.9M n/a -50M -400M -150M -350.41M n/a -1.01M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.11B n/a n/a n/a
Other Financial Acitivies
13.14M -11.08M -7.19M -1.85M -8.17M -6.78M -4.14M -7.7M -2.17M -1.12M 19.25M -1.37M 2.26M 1.67M -3.66M -2.76M 97K -7.88M 1.12B 3.89M 3.75M 3.74M
Financial Cash Flow
505.43M 500.62M 90.27M -210.3M -29.7M -67.18M -35.43M -16.83M -12.95M -11.25M 4.43M -108.35M -100.76M -264.23M 178K -52.76M -399.9M -157.88M 1.12B 3.89M 2.74M 463.64M
Net Cash Flow
512.55M 486.89M 17.91M -152.93M 27.32M -68.03M -11.43M -3.24M 24.05M 101.83M 237.88M -49.78M 99.17M -120.09M 116.66M -38.96M -392.76M -1.25B 1.12B 12.53M 17.17M 459.74M
Free Cash Flow
63.53M 2.19M -108.1M 57.27M 59.25M -885K 24.19M 13.56M 39.47M 21.47M 26.86M 32.64M 39.53M 11.11M 33.8M 22.42M 13.46M 5.08M 52K 13.52M 15.77M -3.98M
Adj. Free Cash Flow
8.3M -20.32M -128.1M 37.47M 38.17M -20.32M 1.31M -9.39M 17.64M -1.41M 4.1M 35.01M 3.1M -20.42M 33.8M -1.18M -14.73M -20.9M -24.15M -5.04M 3.57M -10.6M
Maintenance CapEx
-93.36M -44.73M -136.61M -14.6M -13.06M -45.03M -29.77M -44.33M -15.5M -31.07M -41.16M -3.96M n/a n/a n/a -2.94M -11.18M -1.32M -10.2M -5.49M -5.82M -9.17M
Growth CapEx
n/a n/a -28.77M -23.92M -20.14M -19.94M -17.37M -15.47M -16.37M -14.15M -12.5M -17.45M -24.64M -25.11M -29.03M -29M -21.44M -24M -22.49M -21.17M -18.82M -14.6M
Owner Earnings
63.53M 2.19M -79.33M 81.18M 79.39M 19.06M 41.57M 29.03M 55.84M 35.62M 39.36M 50.09M 64.16M 36.22M 62.83M 51.42M 34.89M 29.08M 22.54M 34.69M 34.58M 10.62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.