DiamondRock Hospitality logo

DiamondRock Hospitality

DRH | NASDAQ
Chart Builder DCF Calculator
$14.50
+$0.25 (+1.75%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
154.17M 104.45M 101.83M 64.18M 68.22M 51.81M 48.22M 70.5M 71.27M 85.78M 86.64M 94.04M 95.27M 108.83M 109.71M 88.37M 58.04M -13.78M -195.41M -400.77M -478.63M -532.9M
Depreciation & Amortization
114.44M 113.76M 113.11M 113.43M 113.45M 113.17M 113.59M 112.85M 112.18M 112.14M 111.3M 110.75M 110.12M 109.67M 108.85M 106.91M 105.41M 102.71M 103.02M 104.59M 107.6M 111.75M
Stock-Based Compensation
8.53M 8.01M 7.6M 6.99M 6.04M 10.99M 12.02M 12.98M 13.91M 9.14M 8.77M 8.68M 8.59M 8.6M 7.79M 7.94M 8.1M 8.12M 8.74M 8.34M 7.89M 7.45M
Other Working Capital
-8.99M -5.91M 2.76M 5.92M 3.43M 3.17M 7.75M -248K 3.66M -2.82M 16.48M -143K 14.04M 10.23M -27.44M -36.76M -68.71M -65.18M -62.58M -49.99M -19.87M 5.94M
Other Non-Cash Items
-18.02M 13.63M 13.83M 45.97M 40.93M 41.23M 41.44M 9.57M 8.02M 7.95M 9.98M 9.49M 15.56M 13.7M 7.21M 11.63M 6.79M 13.91M 143.92M 286.51M 283.04M 278.87M
Deferred Income Tax
-2.87M -2.87M -2.87M n/a n/a n/a n/a -975K -975K -15K -15K 870K 870K -781K -781K -691K -691K n/a n/a n/a n/a n/a
Change in Working Capital
-12.26M 1.01M 10.14M 20.94M 10M 3.66M 9.21M -3.36M 5.76M -4.27M 20.89M 9.08M 14.77M 11.14M -26.53M -36.1M -68.05M -65.18M -62.58M -49.99M -19.87M 5.94M
Operating Cash Flow
243.99M 237.98M 243.65M 251.52M 238.63M 220.85M 224.48M 201.56M 210.16M 210.73M 237.56M 232.9M 245.18M 251.15M 206.24M 178.06M 109.61M 45.79M -2.31M -51.32M -99.97M -128.89M
Capital Expenditures
-80.55M -76.81M -81.56M -114.65M -117.61M -118.82M -112.12M -76.24M -106.86M -116.24M -119.01M -200M -163.31M -195.55M -249.6M -165.16M -278.23M -227.36M -163.62M -159.06M -38.14M -51.23M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 31.89M n/a -1.5M -1.5M 2.79M 34.68M 30.24M -5.94M -152.26M -152.26M -146.32M -110.14M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a 1.03M -30.87M -32.7M -32.7M -109.49M -77.59M -117.88M -117.88M -42.12M -42.12M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
118.89M 89.03M 178.05M 89.02M 89.02M 89.02M n/a -31.89M n/a 1.83M 1.83M 109.48M 77.59M 81.7M 81.7M 5.94M 5.94M n/a n/a n/a n/a n/a
Other Investing Acitivies
-89.02M -89.02M -89.02M -23.18M -23.18M -23.18M -23.18M -2.86M 32.37M 30.54M 30.54M -2.78M -38.01M 42.12M 31.5M 68.2M 55.06M 187.79M 198.42M 197.89M 211.04M n/a
Investing Cash Flow
-50.68M -76.81M 7.46M -25.63M -28.59M -29.8M -112.12M -78.08M -105.37M -118.07M -120.85M -200M -166.64M -159.37M -248.6M -273.77M -386.84M -161.11M -62.2M 51.97M 172.9M -51.23M
Debt Repayment
68M -4.82M -6.93M -8.99M -152.41M -82.04M -82.38M -82.76M -9.71M -9.6M -9.54M -188.03M 10.33M 8.76M 117.23M 382.31M 182.52M 82.66M 17.8M -118.1M -166.81M -322.21M
Common Stock Repurchased
-137.11M -147.85M -161M -42.66M -36.22M -45.97M -32.87M -30.63M -25.26M -4.93M -5.46M -17.73M -17.73M -15.74M -13.12M -828K -828K -810K -1.48M -1.48M -1.49M -1.49M
Dividend Paid
-81.66M -82.29M -108.13M -97.99M -87.83M -77.52M -35.42M -35.49M -35.43M -35.42M -41.73M -41.76M -35.38M -29M -16.24M -9.83M -9.83M -9.83M -9.94M -9.94M -8.33M -5.87M
Other Financial Acitivies
-119.23M -119.17M -119.62M -615K -450K -450K n/a n/a n/a n/a n/a n/a -13.73M -13.73M -13.85M -13.91M -188K -188K -1.22M -1.15M 113.32M 111.91M
Financial Cash Flow
-151.01M -235.12M -276.68M -150.26M -276.91M -205.97M -150.67M -148.88M -70.39M -49.96M -56.73M -247.52M -56.51M -49.7M 74.03M 357.74M 171.68M 71.84M 5.17M -44.86M 22.51M -130.82M
Net Cash Flow
42.31M -73.94M -25.57M 75.64M -66.87M -14.99M -38.38M -25.46M 34.33M 42.7M 59.99M -214.62M 22.02M 42.08M 31.67M 262.03M -105.56M -43.48M -59.34M -44.2M 95.43M -310.95M
Free Cash Flow
163.44M 161.17M 162.09M 136.87M 121.02M 102.03M 112.36M 125.32M 103.3M 94.49M 118.55M 32.9M 81.87M 55.6M -43.36M 12.9M -168.62M -181.56M -165.93M -210.38M -138.11M -180.13M
Adj. Free Cash Flow
154.92M 153.16M 154.48M 129.88M 114.98M 91.05M 100.34M 112.34M 89.39M 85.35M 109.78M 24.22M 73.28M 47.01M -51.15M 4.96M -176.73M -189.69M -174.67M -218.72M -146.01M -187.57M
Maintenance CapEx
-79.72M -75.99M -80.74M -60.63M -41.79M -26.08M -516.76K n/a -23.45M -23.45M -23.45M -23.45M n/a n/a n/a n/a n/a n/a -11.96M -21.78M -30.49M -51.23M
Growth CapEx
-827.52K -827.52K -827.52K -54.02M -75.83M -92.74M -111.6M -76.24M -83.41M -92.79M -95.56M -176.55M -163.31M -195.55M -249.6M -165.16M -278.23M -227.36M -151.67M -137.28M -7.65M n/a
Owner Earnings
164.27M 162M 162.91M 190.89M 196.84M 194.77M 223.96M 201.56M 186.71M 187.28M 214.11M 209.45M 245.18M 251.15M 206.24M 178.06M 109.61M 45.79M -14.26M -73.1M -130.46M -180.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.