Dynex Capital Inc. logo

Dynex Capital Inc.

DX | NYSE
Chart Builder DCF Calculator
$10.62
-$0.03 (-0.28%)
Nov 2, 2026, 2:53 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
319.07M 113.9M -6.13M 143.16M 102.26M 177.53M
Depreciation & Amortization
2.1M 1.87M 2.32M 2.35M 2.31M 1.99M
Stock-Based Compensation
12.57M 7.24M 4.83M 4.42M 2.52M 1.82M
Other Working Capital
3.46M 234K -2.11M -1.74M -5.14M 4.38M
Other Non-Cash Items
-231.79M -96.85M 40.02M -35.85M 44.86M -9.42M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
18.88M -11.76M 21.17M 12.27M -4.98M 2.03M
Operating Cash Flow
120.82M 14.39M 62.2M 126.35M 146.97M 173.95M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-9.04B -1.87B -3.58B -1.55B -1.54B -2.62B
Sales Maturities Of Investments
952.72M 90.31M 667.75M 1.49B 990.05M 4.97B
Other Investing Acitivies
8.92M 756.08M -49.51M 247K -3.75M 3.48M
Investing Cash Flow
-8.07B -1.03B -2.96B -65.44M -555.38M 2.35B
Debt Repayment
7.34B 1.18B n/a n/a 412.64M -2.65M
Common Stock Repurchased
n/a n/a n/a n/a n/a -617K
Dividend Paid
-246.6M -117.84M -93.04M -72.37M -58.9M -52.44M
Other Financial Acitivies
-1.63M -1.18M 2.74B -206.86M -1.18M -2.32B
Financial Cash Flow
8.26B 1.4B 2.69B -32.34M 519.98M -2.35B
Net Cash Flow
308.85M 383.68M -212.01M 28.57M 111.57M 168.45M
Free Cash Flow
120.82M 14.39M 62.2M 126.35M 146.97M 173.95M
Adj. Free Cash Flow
108.26M 7.16M 57.37M 121.93M 144.45M 172.13M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
120.82M 14.39M 62.2M 126.35M 146.97M 173.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.