Dynex Capital Inc. logo

Dynex Capital Inc.

DX | NYSE
Chart Builder DCF Calculator
$10.62
-$0.03 (-0.28%)
Nov 2, 2026, 3:42 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
180.79M -80.36M 185.36M 150.39M -13.61M -3.08M 51.09M 31M -8.3M 40.12M 24.31M -43.05M 54.34M -41.72M 43.29M -46.67M 29.34M 117.21M 14.06M 14.03M -43.76M 117.93M
Depreciation & Amortization
602K 6.5M 542K 544K 516K 496K 509K 433K 424K 501K 576K 546K 608K 585K 645K 574K 569K 566K 582K 620K 507K 599K
Stock-Based Compensation
2.83M 7.67M 4.25M 2.8M 3.49M 2.03M 1.07M 984K 1M 4.27M 1.23M 1.5M 1.1M 1.01M 388K 2.16M 1.03M 846K 761K 760K 544K 452K
Other Working Capital
25.85M -9.03M 4.4M 3.27M 3.27M -7.48M 11.11M 1.54M -7.67M -4.75M -12.27M -5.48M 5.8M -5.6M -1.87M 741K 28K -642K -419K 1.48M -847K -6.44M
Other Non-Cash Items
-129.59M 138.36M -152.92M -125.77M 30.84M 16.05M -43.95M -27.12M 33.58M -40.55M -15.02M 60.66M -24.6M 53.1M -24.75M 68.63M 2.13M -81.7M 22.97M 23.44M 79.81M -81.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
29.51M -2.31M -22.93M 40.31M 10.64M -9.14M 6.43M -7.55M -8.09M -21.44M 9.25M -9.25M 44K -9.24M 10.5M 846K 3.13M -2.37M -125K 2.02M 564K -7.43M
Operating Cash Flow
84.15M 69.85M 14.3M 68.28M 31.88M 6.36M 15.14M -2.26M 18.61M -17.1M 16.57M 10.4M 31.49M 3.74M 30.07M 25.54M 36.19M 34.55M 38.24M 40.87M 37.67M 30.19M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.75B -8.45B -2.67B -3.44B -1.74B -957.08M -437.81M -932.69M -501.92M n/a -369.52M -1.1B -1.7B -411.78M -15.55M -1.16B -22.98M -349.84M -486.75M -2.44M -983.95M -68.54M
Sales Maturities Of Investments
642M 642.58M 308.54M -162.85M 206.87M 59.99M 477.51M -11.29M 155.62M 97.01M 97.17M 245.65M 417.31M 52.55M 220.67M 435.93M 484.89M 346.04M 171.79M -306M 707.53M 390.3M
Other Investing Acitivies
41.18M 622.74M -9.72M 311.83M 24.58M -11.26M -7.8M -11.26M 11.01M 135.6M -283.62M 19.2M 43.01M 26.97M 918K -58.9M 29.27M 28.95M -20.33M 13.76M -47.34M 76.58M
Investing Cash Flow
-2.07B -7.19B -2.37B -3.29B -1.51B -908.36M 31.9M -955.25M -335.29M 232.6M -555.97M -834.34M -1.24B -332.26M 206.03M -787.82M 491.19M 25.16M -335.28M -294.67M -323.76M 398.34M
Debt Repayment
1.6B n/a 2.15B 3.15B 1.37B 671.6M n/a 929.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -118K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-113.37M -102.55M -78.84M -69.58M -56.56M -41.62M -34.75M -31.22M -26.95M -24.92M -24M -23.07M -23.02M -22.95M -20.32M -19.34M -16.49M -16.22M -16.1M -1K -29.48M -13.32M
Other Financial Acitivies
3.24M 7.14B -7K -598K n/a -1.18M 139.23M -652K 209.72M -96.92M 378.88M 800.33M 1.26B 292.44M -364.87M 806M -750.64M 102.65M 322.85M 1K 494.49M -405.77M
Financial Cash Flow
1.88B 7.48B 2.47B 3.34B 1.59B 868.46M 168.9M 953.83M 307.61M -35.03M 360.82M 807.62M 1.25B 272.27M -292.78M 831.7M -661.94M 90.67M 319.54M n/a 561.21M -360.77M
Net Cash Flow
-112.06M 359.25M 106.58M 117.97M 117.83M -33.53M 215.95M -3.67M -9.07M 180.47M -178.57M -16.32M 39.13M -56.26M -56.68M 69.43M -134.56M 150.38M -33.41M -253.8M 275.12M 67.76M
Free Cash Flow
84.15M 69.85M 14.3M 68.28M 31.88M 6.36M 15.14M -2.26M 18.61M -17.1M 16.57M 10.4M 31.49M 3.74M 30.07M 25.54M 36.19M 34.55M 38.24M 40.87M 37.67M 30.19M
Adj. Free Cash Flow
81.32M 62.18M 10.06M 65.47M 28.39M 4.33M 14.08M -3.24M 17.61M -21.37M 15.34M 8.9M 30.39M 2.73M 29.69M 23.38M 35.16M 33.71M 37.48M 40.11M 37.12M 29.74M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
84.15M 69.85M 14.3M 68.28M 31.88M 6.36M 15.14M -2.26M 18.61M -17.1M 16.57M 10.4M 31.49M 3.74M 30.07M 25.54M 36.19M 34.55M 38.24M 40.87M 37.67M 30.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.