DXP Enterprises Inc. logo

DXP Enterprises Inc.

DXPE | NASDAQ
Chart Builder DCF Calculator
$132.87
-$25.51 (-16.11%)
At close: Nov 5, 2026, 4:00 PM ET
$132.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
88.68M 70.49M 68.81M 48.1M 15.75M -29.07M
Depreciation & Amortization
38.85M 33.41M 30.11M 30.34M 27.14M 22.68M
Stock-Based Compensation
5.71M 4.71M 3.07M 1.85M 1.82M 3.53M
Other Working Capital
-15.89M 1.28M -13.46M -14.34M -772K -7.82M
Other Non-Cash Items
-7.44M 3.89M 4.89M 3.38M 1.8M 64.71M
Deferred Income Tax
27.36M -14.99M -9.06M -7.54M 6.14M -14.77M
Change in Working Capital
-58.89M 4.7M 8.41M -70.24M -15.57M 60.6M
Operating Cash Flow
94.26M 102.21M 106.22M 5.89M 37.09M 107.68M
Capital Expenditures
-40.29M -25.07M -12.26M -4.92M -6M -6.67M
Cash Acquisitions
-61.68M -156.62M -10.38M -48.51M -64.69M -115.25M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.72M n/a n/a n/a 1.67M 123K
Investing Cash Flow
-99.25M -181.69M -22.65M -53.42M -69.02M -121.8M
Debt Repayment
188.14M 95.04M 118.15M 101.43M -3.3M 85.63M
Common Stock Repurchased
-17.11M -29.01M -56.22M -47.87M -33.51M n/a
Dividend Paid
-90K -90K -90K -90K -90K -90K
Other Financial Acitivies
-12.08M -9.14M -18.26M -9.16M -1.59M -9.27M
Financial Cash Flow
158.87M 56.8M 43.58M 44.31M -38.49M 77.41M
Net Cash Flow
155.37M -24.8M 127.09M -2.96M -70.34M 63.12M
Free Cash Flow
53.98M 77.14M 93.96M 978K 31.09M 101M
Adj. Free Cash Flow
48.27M 72.43M 90.89M -872K 29.27M 97.47M
Maintenance CapEx
-22.03M -15.46M n/a n/a n/a -6.67M
Growth CapEx
-18.25M -9.61M -12.26M -4.92M -6M n/a
Owner Earnings
72.23M 86.75M 106.22M 5.89M 37.09M 101M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.