GrafTech International Ltd. logo

GrafTech International Ltd.

EAF | NYSE
Chart Builder DCF Calculator
$12.15
+$0.25 (+2.10%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-46.77M -40.47M -43.28M -219.84M -28.48M -86.89M -39.35M -49.48M -36.07M -14.75M -30.87M -217.41M -22.62M -7.85M -7.37M 50.33M 93.45M 115M 124.18M 141.48M 119.89M 28.17M 98.8M
Depreciation & Amortization
15.28M 14.91M 15.05M 15.8M 16.5M 15.56M 13.78M 16.11M 17.93M 14.32M 13.88M 13.84M 16.95M 15.32M 10.78M 13.79M 13.26M 14.01M 14.43M 17.3M 15.58M 16.29M 16.54M
Stock-Based Compensation
1.23M 1.08M 1.84M 1.52M 1.01M 1.84M 580K 1.59M 1.84M 1.56M 1.05M 624K 1.63M 1.39M 796K 645K 628K 573K 465K 338K 262K 15.26M 767K
Other Working Capital
15.79M n/a 20.86M -6.8M 14.37M -20.52M 12.21M -15.77M -4.03M -21.61M 13M -16.1M 8.87M -10.61M -7.3M -1.53M 17.82M -13.13M -18.93M -12M 15.57M -16.24M -37.12M
Other Non-Cash Items
15.78M -44.35M -5.07M 165.8M 5.43M 10.33M 5.78M 15.81M 25.83M 655K 2.69M 190.42M 974K 4.05M -1.31M -22.51M -4.2M 1.48M -6.75M 1.75M 3.77M 3.66M 6.89M
Deferred Income Tax
-298K 219K 141K 2.01M -1.36M 49.45M -7.31M -15.89M -5.63M -1.54M -4.58M -17.83M -3.87M -2.67M -3.75M 5.72M 4.66M 5.16M 1.4M 2.71M -1.99M -1.36M -2.79M
Change in Working Capital
6.34M 6.07M 16.39M 13.82M 31.6M -43.53M -5.66M 5.44M 19.8M -37.1M 17.3M 39.63M 58.43M -19.26M 25.66M 2.05M -39.63M -76.1M 12.59M -63.55M -3.26M 24.3M 2.22M
Operating Cash Flow
-8.45M -62.55M -14.93M -20.89M 24.7M -53.24M -32.19M -26.42M 23.71M -36.86M -530K 9.27M 51.5M -9.02M 24.8M 50.02M 68.17M 60.12M 146.32M 100.03M 134.26M 86.33M 122.43M
Capital Expenditures
-7.85M -6.86M -12.15M -18.37M -6.32M -3.91M -10.28M -12.79M -4.03M -6.98M -10.51M -5.75M -8.5M -14.52M -25.27M -26.88M -15.93M -12.49M -16.86M -17.83M -14.37M -11.88M -14.17M
Cash Acquisitions
624K n/a 9.32M 256K 265K 4K n/a n/a -80K 77K 3K -220K 6K 122K 92K 34K 22K 66K 73K 41K 137K 68K 151K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -57K n/a n/a n/a n/a 29K n/a 100K n/a n/a 220K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-7.22M -6.92M -2.83M -18.12M -6.06M -3.91M -10.25M -12.79M -4.01M -6.9M -10.51M -5.75M -8.49M -14.4M -25.18M -26.85M -15.91M -12.43M -16.78M -17.79M -14.24M -11.81M -14.02M
Debt Repayment
-36K n/a -34K -31K -29K -27K -24K 174.84M -23K -19K -16K -149K -10K 4.83M n/a -124K n/a -40M -70M -100.14M -100M -50M -150M
Common Stock Repurchased
n/a n/a n/a n/a 213K n/a n/a -36K n/a n/a -82K n/a n/a n/a -129K n/a n/a -30M -30M -7.62M -42.38M -3.8M -273K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.57M -2.57M -2.57M -2.57M -2.57M -2.63M -2.63M -2.67M -2.67M -2.67M
Other Financial Acitivies
-11K 100.31M -339K n/a -230K n/a -213K -18.95M n/a n/a n/a -19K -1.81M 17.63M 3.5M 2.66M 5.2M -2.78M -892K -558K -1.18M -1.38M -3.82M
Financial Cash Flow
4.68M 100.66M -373K -31K -46K -27K -237K 155.86M -23K -19K -98K -168K -1.82M 19.89M 807K -30K 2.63M -75.35M -103.52M -110.95M -146.23M -57.85M -156.76M
Net Cash Flow
-11.05M 31.53M -18.18M -39.21M 19.09M -55.74M -41.97M 114.84M 20.68M -44.46M -11.69M 4.07M 40.65M -3.28M 799K 25.25M 53.56M -29.22M 27.54M -29.14M -27.48M 17.69M -49M
Free Cash Flow
-16.29M -69.41M -27.08M -39.27M 18.38M -57.15M -42.47M -39.21M 19.68M -43.83M -11.04M 3.52M 43M -23.54M -473K 23.14M 52.23M 47.63M 129.46M 82.2M 119.88M 74.45M 108.25M
Adj. Free Cash Flow
-17.52M -70.49M -28.92M -40.78M 17.36M -58.99M -43.05M -40.8M 17.84M -45.4M -12.09M 2.9M 41.37M -24.93M -1.27M 22.49M 51.61M 47.06M 129M 81.86M 119.62M 59.19M 107.48M
Maintenance CapEx
-7.85M -6.86M -12.15M -18.37M n/a -3.91M -10.28M -12.79M -4.03M -6.98M -10.51M -5.75M -8.5M -14.52M -25.27M -26.88M -15.93M n/a n/a -5.8M n/a n/a -14.17M
Growth CapEx
n/a n/a n/a n/a -6.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.49M -16.86M -12.03M -14.37M -11.88M n/a
Owner Earnings
-16.29M -69.41M -27.08M -39.27M 24.7M -57.15M -42.47M -39.21M 19.68M -43.83M -11.04M 3.52M 43M -23.54M -473K 23.14M 52.23M 60.12M 146.32M 94.23M 134.26M 86.33M 108.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.