Brinker International Inc. logo

Brinker International Inc.

EAT | NYSE
Chart Builder DCF Calculator
$217.64
+$5.46 (+2.57%)
Nov 2, 2026, 10:34 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 24, 2026
FY 2025
Jun 25, 2025
FY 2024
Jun 26, 2024
FY 2023
Jun 28, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 30, 2021
Net Income
487M 383.1M 155.3M 102.6M 117.6M 131.6M
Depreciation & Amortization
218.7M 206.6M 170.8M 168.5M 164.4M 150.2M
Stock-Based Compensation
32.2M 31.4M 25.9M 14.4M 18.6M 16.4M
Other Working Capital
-24.3M 29.3M 26.8M -20.6M -59.9M 33.5M
Other Non-Cash Items
33.9M 40M 35M 28.5M 26.7M 27.8M
Deferred Income Tax
32.2M 12.6M -20.6M -30.9M -11.7M -12.5M
Change in Working Capital
-14.6M 5.3M 55.5M -26.8M -63.4M 56.2M
Operating Cash Flow
789.4M 679M 421.9M 256.3M 252.2M 369.7M
Capital Expenditures
-231.9M -265.3M -198.9M -184.9M -150.3M -94M
Cash Acquisitions
n/a 1M 4.7M 5.5M -106.5M 1.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
900K 900K 2M 5.2M 22.6M 1.5M
Investing Cash Flow
-231M -263.4M -192.2M -174.2M -234.2M -90.9M
Debt Repayment
-24.1M -379.4M -182.1M -87.4M 73.2M -323.8M
Common Stock Repurchased
-443.9M -90.2M -25.8M -5M -100.9M -4.2M
Dividend Paid
n/a n/a -200K -600K -1.1M -1.5M
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-467.3M -461.3M -180.2M -80.5M -28.4M -298.8M
Net Cash Flow
91.1M -45.7M 49.5M 1.6M -10.4M -20M
Free Cash Flow
557.5M 413.7M 223M 71.4M 101.9M 275.7M
Adj. Free Cash Flow
525.3M 382.3M 197.1M 57M 83.3M 259.3M
Maintenance CapEx
-36.79M n/a -72.87M -43.41M n/a n/a
Growth CapEx
-195.11M -265.3M -126.03M -141.49M -150.3M -94M
Owner Earnings
752.61M 679M 349.03M 212.89M 252.2M 369.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.