Brinker International Inc. logo

Brinker International Inc.

EAT | NYSE
Chart Builder DCF Calculator
$216.59
+$4.41 (+2.08%)
Nov 2, 2026, 11:26 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Sep 23, 2026
Q4 2026
Jun 24, 2026
Q3 2026
Mar 25, 2026
Q2 2026
Dec 24, 2025
Q1 2026
Sep 24, 2025
Q4 2025
Jun 25, 2025
Q3 2025
Mar 26, 2025
Q2 2025
Dec 25, 2024
Q1 2025
Sep 25, 2024
Q4 2024
Jun 26, 2024
Q3 2024
Mar 27, 2024
Q2 2024
Dec 27, 2023
Q1 2024
Sep 27, 2023
Q4 2023
Jun 28, 2023
Q3 2023
Mar 29, 2023
Q2 2023
Dec 28, 2022
Q1 2023
Sep 28, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 29, 2021
Q1 2022
Sep 29, 2021
Net Income
113.3M 131.1M 127.9M 128.5M 99.5M 107M 119.1M 118.5M 38.5M 57.3M 48.7M 42.1M 7.2M 54.2M 50.7M 27.9M -30.2M 40.2M 36.6M 27.6M 13.2M
Depreciation & Amortization
55.7M 55.5M 55M 54.6M 53.6M 57.9M 54.7M 47.7M 46.3M 45M 42.6M 41.3M 41.9M 42.3M 42.5M 41.8M 41.9M 41.3M 42.2M 41.6M 39.3M
Stock-Based Compensation
8.3M n/a 8M 8.1M 7.9M 8.3M 8.8M 7.2M 7.1M 9.4M 6.4M 4.4M 5.7M 4.1M 4.4M 1.2M 4.7M 3.4M 5.3M 5.6M 4.3M
Other Working Capital
-50M 15.5M -7.3M 44.1M -63.6M 26.8M -4M 52.9M -46.4M 28.6M -11.8M 34.6M -24.6M -100K -8.2M 4.5M -8.2M -37.3M -25.6M 31.3M -28.3M
Other Non-Cash Items
21.8M 17.8M 7.3M 3.8M 3.5M 17.9M 6.8M 7.7M 7.6M 19.6M 8.3M 500K 6.6M 12.1M 6.2M 5.9M 4.3M 13.1M 4.5M 5M 4.1M
Deferred Income Tax
2.5M 7.7M 11.7M 9.9M 2.9M n/a 4.3M 6.5M 1.8M -7.7M -4.5M -6.4M -2M -30.9M -8.6M n/a n/a -8.2M -700K -11M 8.2M
Change in Working Capital
-32.5M 5.5M 22.2M 14M -46.6M -5.1M 18.3M 30.6M -38.5M 17.9M 28.6M 9.3M -300K -26.3M 37.6M -33.4M 3.9M -49.2M 16.3M -1.6M -28.9M
Operating Cash Flow
169.1M 217.6M 232.1M 218.9M 120.8M 186M 212M 218.2M 62.8M 141.5M 130.1M 91.2M 59.1M 55.5M 132.8M 43.4M 24.6M 40.6M 104.2M 67.2M 40.2M
Capital Expenditures
-63.4M -58.4M -51.2M -63.7M -58.6M -79.9M -79.6M -49.3M -56.5M -58M -51.4M -42.6M -46.9M -48.3M -41.3M -48.6M -46.7M -41.3M -34.9M -36.8M -37.3M
Cash Acquisitions
-27.1M 100K 100K n/a 200K 1M n/a n/a n/a 3.8M 200K 700K n/a 5.5M n/a n/a n/a -21.1M -1.4M -57M -27M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 500K 900K n/a n/a n/a n/a n/a 700K 1.3M 1.9M 1.2M 1M 1.1M 21.6M 1M n/a n/a
Investing Cash Flow
-90.5M -58.3M -51.1M -63.7M -57.9M -78M -79.6M -49.3M -56.5M -54.2M -51.2M -41.2M -45.6M -40.9M -40.1M -47.6M -45.6M -40.8M -35.3M -93.8M -64.3M
Debt Repayment
7M -6M -30.9M -73.3M 86.1M -103M -129.2M -163.9M 16.7M -57M -93.8M -41.8M 11.2M -20.7M -95.4M -500K 29.2M 900K -45.4M 46.2M 71.5M
Common Stock Repurchased
-165.2M -100.5M -108.4M -100.5M -134.5M -3.9M -1.1M -10.4M -74.8M -200K -500K -400K -24.7M -2.8M -100K -100K -2M -100K -26.1M -35.1M -39.6M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -200K n/a n/a -200K -200K n/a -200K n/a -100K -200K -800K
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -700K n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-157.9M -106.4M -138.9M -173.8M -48.2M -106.6M -129.7M -170.3M -54.7M -38.2M -86.1M -41.7M -14.2M -13.3M -93.6M -600K 27M 800K -71.6M 11M 31.4M
Net Cash Flow
-79.3M -57.1M 42.1M -18.6M 14.7M 1.4M 2.7M -1.4M -48.4M 49.1M -7.2M 8.3M -700K 1.3M -900K -4.8M 6M 600K -2.7M -15.6M 7.3M
Free Cash Flow
105.7M 159.2M 180.9M 155.2M 62.2M 106.1M 132.4M 168.9M 6.3M 83.5M 78.7M 48.6M 12.2M 7.2M 91.5M -5.2M -22.1M -700K 69.3M 30.4M 2.9M
Adj. Free Cash Flow
97.4M 159.2M 172.9M 147.1M 54.3M 97.8M 123.6M 161.7M -800K 74.1M 72.3M 44.2M 6.5M 3.1M 87.1M -6.4M -26.8M -4.1M 64M 24.8M -1.4M
Maintenance CapEx
-55.7M -24.33M -30.41M -20.36M n/a n/a n/a n/a n/a n/a -34.81M -17.97M -21.42M -25.08M n/a -8.53M -12.69M -36.05M n/a n/a n/a
Growth CapEx
-7.7M -34.07M -20.79M -43.34M -58.6M -79.9M -79.6M -49.3M -56.5M -58M -16.59M -24.63M -25.48M -23.22M -41.3M -40.07M -34.01M -5.25M -34.9M -36.8M -37.3M
Owner Earnings
113.4M 193.27M 201.69M 198.54M 120.8M 186M 212M 218.2M 62.8M 141.5M 95.29M 73.23M 37.68M 30.42M 132.8M 34.87M 11.91M 4.55M 104.2M 67.2M 40.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.