Edenred S.A. logo

Edenred S.A.

EDNMY | OTC
Chart Builder DCF Calculator
$13.55
$0.00 (0.00%)
Nov 2, 2026, 9:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
214M 286M 235M 272M 235M 65M 202M 216M 170M 180M 133M
Depreciation & Amortization
142M 134M 132M 116M 109M 109M 84M 79M 70M 69M 63M
Stock-Based Compensation
n/a n/a 9M 15M 13M 9M 12M 10M 10M 10M 2M
Other Working Capital
-553M 819M -492M 273M -285M 377M -120M -354M 419M -155M -18M
Other Non-Cash Items
68M -5M -19M 87M 38M 457M 199M 244M 192M 211M 164M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -180M -168M -150M -148M -128M
Change in Working Capital
-553M 819M -492M 273M -285M 377M -120M -354M 419M -155M -18M
Operating Cash Flow
-129M 1.23B -135M 748M 110M 790M 197M 27M 711M 167M 216M
Capital Expenditures
-4M -192M -94M -19M -97M 69M -79M -85M -66M -68M -46M
Cash Acquisitions
-31M 8M -15M -362M -119M 5M -1.03B -15M -33M -22M -25M
Purchase of Investments
-1M -5M -8M 3M -9M -9M -5M -10M -2M -13M -6M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 1.03B 25M 35M 35M 31M
Other Investing Acitivies
n/a 88M 6M 22M n/a -1M -1M 6M 11M 7M -1M
Investing Cash Flow
-131M -101M -111M -479M -225M -115M -1.11B -110M -101M -103M -77M
Debt Repayment
78M -678M 470M -27M 652M -656M 1.11B -400M -187M -444M 525M
Common Stock Repurchased
-98M -67M -63M -184M -175M -17M -8M -3M n/a -25M -17M
Dividend Paid
-308M n/a -289M n/a -271M n/a -249M 1M -225M n/a -60M
Other Financial Acitivies
-7M -41M -3M -31M -5M -29M n/a -14M n/a -28M -8M
Financial Cash Flow
-335M -786M 115M -240M 201M -702M 849M -425M -403M -497M 440M
Net Cash Flow
-319M 208M 1.43B 9M 1.39B -215M 41M 430M -751M -47M 266M
Free Cash Flow
-133M 1.04B -141M 729M 13M 859M 118M -58M 645M 99M 170M
Adj. Free Cash Flow
-133M 1.04B -150M 714M n/a 850M 106M -68M 635M 89M 168M
Maintenance CapEx
-4M -187.7M -88.68M -10.51M -82.06M 82.77M -64.21M -69.49M -54.33M -61.07M -41.73M
Growth CapEx
n/a -4.3M -5.32M -8.49M -14.94M -13.77M -14.79M -15.51M -11.67M -6.93M -4.27M
Owner Earnings
-133M 1.05B -135.68M 737.49M 27.94M 872.77M 132.79M -42.49M 656.67M 105.93M 174.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.