Ellington Financial Inc. logo

Ellington Financial Inc.

EFC-PB | NYSE
Chart Builder DCF Calculator
$24.81
+$0.04 (+0.16%)
Nov 2, 2026, 10:46 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
n/a 148.1M 84.08M 36.14M 140.56M 28.38M
Depreciation & Amortization
n/a n/a n/a 5.67M n/a n/a
Stock-Based Compensation
n/a n/a n/a 1.82M 2.21M 734K
Other Working Capital
14.3M -15.99M 16.66M -5.67M 4.7M 8.75M
Other Non-Cash Items
500.9M -140.6M -126.48M 66M -36.1M 75.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
8.15M -438.03M -199.46M -66.95M -55.38M 14.49M
Operating Cash Flow
509.04M -430.53M -241.86M 42.69M 51.29M 119.51M
Capital Expenditures
n/a n/a -37K -39.11M 172.84M 30.64M
Cash Acquisitions
-232.7M -119.99M 34.22M -49.1M -24.07M -34.62M
Purchase of Investments
-9.58B -6.77B -6.2B -5.91B -5.1B -2.62B
Sales Maturities Of Investments
5.17B 5.81B 6.06B 4.02B 2.99B 3.07B
Other Investing Acitivies
-826.86M 353.95M 290.07M 218.1M -62.38M 62.7M
Investing Cash Flow
-5.47B -728.26M 174.91M -1.75B -2.03B 507.27M
Debt Repayment
5.03B 1.25B -5.84M 1.83B 1.73B -614.26M
Common Stock Repurchased
n/a -24.61M -12.35M -1.66M n/a -3.06M
Dividend Paid
-183.63M -163.54M -149.27M -123.07M -85.7M -65.03M
Other Financial Acitivies
-63.48M -23.59M 24.84M 137.37M -54.03M -622K
Financial Cash Flow
5.09B 1.14B 75.63M 1.84B 1.95B -587.43M
Net Cash Flow
129.24M -21.6M 8.68M 129.03M -18.99M 39.35M
Free Cash Flow
509.04M -430.53M -241.86M 3.58M 224.13M 150.15M
Adj. Free Cash Flow
509.04M -430.53M -241.86M 1.76M 221.92M 149.42M
Maintenance CapEx
n/a n/a n/a -5.67M n/a n/a
Growth CapEx
n/a n/a -37K -33.44M 172.84M 30.64M
Owner Earnings
509.04M -430.53M -241.86M 37.01M 51.29M 119.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.