Ellington Financial Inc. logo

Ellington Financial Inc.

EFC-PB | NYSE
Chart Builder DCF Calculator
$24.84
+$0.07 (+0.28%)
Nov 2, 2026, 12:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
59.31M 101.35M n/a n/a n/a n/a n/a n/a n/a n/a 18.6M 13.08M 8.88M 44.03M 36.14M -4.22M -38.19M -992K 8.53M 22.51M 34.6M 39.8M
Depreciation & Amortization
111K n/a n/a n/a n/a n/a n/a n/a n/a n/a 349K 149K n/a 358K n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 369K 300K 400K 300.1K 801K 400K 400K n/a 1.5M 244K 244K 229K
Other Working Capital
n/a n/a n/a n/a n/a n/a 31.18M n/a n/a n/a 16.66M n/a n/a n/a -29.61M n/a n/a n/a 6.55M n/a n/a n/a
Other Non-Cash Items
54.93M 45.74M -298.11M -290.43M -210.52M -126.4M -169.09M -141.69M -88.6M -59.46M -108.96M -13.45M -52.63M -93M -27.79M -44.56M 86.19M 33.92M -16.07M -7.84M 409K -30.63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 224K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a 28.3M n/a n/a n/a 10.68M -71.19M n/a n/a -37.27M 37.27M n/a n/a -56.71M n/a n/a n/a
Operating Cash Flow
114.35M 147.09M -298.11M -290.43M -210.52M -126.4M -140.78M -141.69M -88.6M -59.46M -78.95M -70.89M -43.35M -48.66M -27.52M -11.14M 48.41M 32.93M -7.54M 14.66M 35M 9.16M
Capital Expenditures
n/a -168K n/a n/a n/a n/a n/a n/a n/a n/a -91.5M 46.26M 45.27M -26K -38.97M -62K -75K n/a 53.44M 49.18M 57.24M 12.97M
Cash Acquisitions
n/a -24.69M -5.21M -89.98M -75.25M -62.26M -30.34M -35.69M -38.31M -15.66M 26.06M -3.28M -38.9M -5.65M -33.85M -4.96M -7.62M -2.68M -14.9M -1.67M -7.7M 200K
Purchase of Investments
-16.64B -3.44B -2.88B -2.5B -2.03B -2.16B -2.66B -1.54B -1.32B -1.26B -11.3B -1.48B -1.68B -1.39B -1.35B -1.21B -1.58B -1.77B -1.68B -1.19B -1.12B -1.1B
Sales Maturities Of Investments
16.56B 1.32B 846.26M 1.33B 1.52B 1.48B 1.91B 1.17B 1.17B 1.57B 11.44B 1.38B 1.47B 1.28B 1.24B 899.25M 847.94M 1.04B 894.28M 681.92M 860.22M 551.95M
Other Investing Acitivies
-2.32B 98.96M 122.77M 244.61M 95.71M 109.2M 163.24M -174.53M 264.1M 101.13M 217.22M 71.02M 88.89M 97.53M 16.77M 37.33M 22.37M 141.63M -58.2M 121.39M -73.89M -51.68M
Investing Cash Flow
-2.4B -2.05B -1.91B -1.02B -495.73M -633.77M -621.36M -576.16M 76.29M 392.97M 296.44M 13.73M -116.54M -18.73M -166.83M -276.73M -716.67M -592.46M -803.16M -342.98M -288.83M -590.3M
Debt Repayment
2.4B 1.79B 2.29B 1.22B 721.78M 758.36M 818.61M 711.19M 59.89M -340.96M -208.45M 75.38M 219.43M 93.54M 178.63M 252.16M 540.44M 855.16M 622.62M 193.69M 241.7M 675.19M
Common Stock Repurchased
n/a -115M n/a n/a n/a n/a -23.93M n/a -161K -524K n/a n/a -280K -12.07M n/a -495K -1.16M n/a n/a n/a n/a n/a
Dividend Paid
-53.68M -55.34M -49.51M -46.6M -44.65M -42.86M -42.37M -40.9M -40.33M -39.95M -42.05M -36.81M -36.43M -33.98M -31.61M -31.23M -31.13M -29.11M -27.24M -23.92M -19.28M -15.27M
Other Financial Acitivies
-4.08M -22.35M 3.77M 2.68M -2.14M 2.06M 65.77M -2.05M 3.71M -15.72M 39.68M -15.92M -16.79M -169.27M 93.96M 18.2M 20.87M 4.35M 204.36M 127.46M 16.75M -41.09M
Financial Cash Flow
2.38B 1.76B 2.34B 1.29B 719.56M 768.54M 742.79M 741.54M 23.11M -370.25M -163.68M 37.24M 165.93M 35.68M 240.98M 238.64M 529.01M 830.4M 799.74M 297.24M 239.17M 618.84M
Net Cash Flow
98.33M -146.67M 132.61M -25.05M 13.32M 8.37M -19.36M 23.69M 10.8M -36.74M 54.28M -19.93M 6.04M -31.71M 46.64M -49.22M -139.25M 270.87M -10.96M -31.08M -14.66M 37.7M
Free Cash Flow
114.35M 146.92M -298.11M -290.43M -210.52M -126.4M -140.78M -141.69M -88.6M -59.46M 50.97M -24.64M 1.93M -48.69M -66.49M -11.2M 48.33M 32.93M 45.9M 63.85M 92.24M 22.14M
Adj. Free Cash Flow
114.35M 146.92M -298.11M -290.43M -210.52M -126.4M -140.78M -141.69M -88.6M -59.46M 50.6M -24.94M 1.53M -48.99M -67.29M -11.6M 47.93M 32.93M 44.41M 63.6M 92M 21.91M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -91.5M 46.51M 45.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -168K n/a n/a n/a n/a n/a n/a n/a n/a n/a -258.34K -553.33K -26K -38.97M -62K -75K n/a 53.44M 49.18M 57.24M 12.97M
Owner Earnings
114.35M 147.09M -298.11M -290.43M -210.52M -126.4M -140.78M -141.69M -88.6M -59.46M 50.97M -24.38M 2.48M -48.66M -27.52M -11.14M 48.41M 32.93M -7.54M 14.66M 35M 9.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.