Emera logo

Emera

EMA | NYSE
Chart Builder DCF Calculator
$49.72
+$0.43 (+0.87%)
Nov 2, 2026, 12:15 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
877.39M 907.34M 1.09B 1.18B 951M 944M 568M 702M 797M 694M 1.05B 1.24B 1.3B 1.21B 1.01B 848M 608M 654M 561M 507M 647M 734M
Depreciation & Amortization
1.24B 1.22B 1.3B 1.25B 1.23B 1.2B 1.17B 1.14B 1.12B 1.09B 1.06B 1.05B 1.02B 985M 959M 936M 918M 917M 915M 903M 896M 894M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 28M 28M 28M 28M 38M 38M 38M 38M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
19.24M 21.29M 49.04M 48M 69M 81M 32M 35.96M 21.96M 51.96M -163.04M -20M 11M -23M 193M 18M -25M 17M 7M -12M 5M -75M
Other Non-Cash Items
328.12M 236.03M 99.83M 94M 182M 225M 652M 342.45M 455.45M 556.45M 121.45M -373M -1.03B -1.13B -1.01B -757M -113M -96M -102M -4M -288M -445M
Deferred Income Tax
1.86M 18.87M 71.04M -86M -102M -73M -191M 14M -5M -78M 57M 202M 232M 219M 152M 81M -14M 4M -37M -52M 33M 75M
Change in Working Capital
-247.44M -751.45M -756.69M -150M -4M 480M 452M 144.55M 90.55M 68.55M -70.45M -378M -373M -554M -234M -74M -172M 8M -152M 149M 239M 250M
Operating Cash Flow
2.2B 1.63B 1.8B 2.28B 2.25B 2.78B 2.65B 2.38B 2.48B 2.36B 2.24B 1.78B 1.19B 765M 913M 1.03B 1.23B 1.49B 1.19B 1.5B 1.53B 1.51B
Capital Expenditures
-3.32B -3.44B -3.53B -3.49B -3.52B -3.27B -3.15B -3.1B -2.93B -2.9B -2.94B -2.96B -2.91B -2.71B -2.6B -2.47B -2.4B -2.4B -2.36B -2.28B -2.3B -2.45B
Cash Acquisitions
226.56M 7.47M 999.19K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 3M 3M 3M 2M -2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.44M 31.56M 49M 47M 49M 952M 933M 721.43M 729.43M -194.57M -194.57M 26M 24M 16M 27M 26M 31M 33M 24M 17M 2M n/a
Investing Cash Flow
-3.1B -3.4B -3.48B -3.45B -3.48B -2.32B -2.22B -2.16B -1.99B -2.88B -2.92B -2.93B -2.88B -2.7B -2.57B -2.44B -2.37B -2.37B -2.33B -2.26B -2.3B -2.45B
Debt Repayment
907.24M 3.76B 2.45B 1.63B 1.41B -66M -494M -356.92M -444.92M 496.08M 954.08M 1.39B 2.12B 2.14B 1.82B 1.66B 1.22B 796M 1.08B 646M 632M -138M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-631.15M -616.08M -650.86M -637M -623M -617M -611M -564.67M -553.67M -534.67M -517.67M -542M -538M -539M -535M -527M -518M -505M -493M -477M -465M -457M
Other Financial Acitivies
-17.72M -9.71M -8.99M -1M 8M 3M 3M 195.03M 183.03M 187.03M 177.03M -17M -15M -16M -7M -12M -13M 182M 182M 186M 188M -10M
Financial Cash Flow
436.73M 3.3B 1.84B 1.12B 1.06B -407M -818M -224M -459M 498M 939M 877M 1.72B 1.81B 1.56B 1.46B 1.23B 1.02B 1.31B 916M 660M -341M
Net Cash Flow
-453.27M 1.55B 150.05M -35M -163M 59M -367M -9M 46M -26M 256M -276M 39M -102M -85M 73M 89M 136M 163M 141M -131M -1.34B
Free Cash Flow
-1.12B -1.81B -1.73B -1.21B -1.27B -498M -505M -722M -450M -544M -696M -1.18B -1.72B -1.95B -1.68B -1.43B -1.17B -916M -1.17B -781M -772M -938M
Adj. Free Cash Flow
-1.12B -1.81B -1.73B -1.21B -1.27B -498M -505M -750M -478M -572M -724M -1.22B -1.75B -1.99B -1.72B -1.43B -1.17B -916M -1.17B -781M -772M -938M
Maintenance CapEx
-724.42M -388.27M -144.56M -928M -1.61B -1.72B -2.33B -2.27B -2.3B -2.79B -2.18B -1.31B -598.96M n/a n/a n/a -597M -1.12B -1.6B -2.28B -2.3B -2.45B
Growth CapEx
-2.6B -3.05B -3.39B -2.57B -1.92B -1.55B -825.26M -825.26M -629.22M -115.04M -752.04M -1.64B -2.31B -2.71B -2.6B -2.47B -1.8B -1.28B -763M n/a n/a n/a
Owner Earnings
1.47B 1.24B 1.66B 1.36B 644.04M 1.05B 320.26M 103.26M 179.22M -428.96M 56.04M 465.04M 592.04M 765M 913M 1.03B 630M 368M -411M -781M -772M -938M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.