Eversource Energy logo

Eversource Energy

ES | NYSE
Chart Builder DCF Calculator
$68.55
+$0.65 (+0.96%)
At close: Oct 30, 2026, 4:00 PM ET
$66.53
-$2.02 (-2.95%)
Pre-market: Nov 2, 2026, 7:00 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.69B 819.17M -442.24M 1.41B 1.22B 1.21B
Depreciation & Amortization
2.4B 1.78B 815.72M 1.64B 1.33B 1.16B
Stock-Based Compensation
n/a n/a 27.8M 33.4M n/a n/a
Other Working Capital
225M 75.03M -29.85M -487.88M -105.05M 34.23M
Other Non-Cash Items
44.36M -561.18M 1.6B -914.26M -668.34M -728.36M
Deferred Income Tax
27.31M 435.89M 85.41M 346.78M 347.06M 257.15M
Change in Working Capital
-54.96M -310.51M -441.88M -120.16M -271.62M -210.45M
Operating Cash Flow
4.11B 2.16B 1.65B 2.4B 1.96B 1.68B
Capital Expenditures
-4.16B -4.48B -4.34B -3.44B -3.18B -2.94B
Cash Acquisitions
-701K -66.98M -589.81M -742.5M -327.39M -239.67M
Purchase of Investments
-416.08M -242.96M -336.78M -424.17M -414.98M -401.82M
Sales Maturities Of Investments
439.31M 268.16M 395.6M 457.61M 447.89M 434.12M
Other Investing Acitivies
-170.02M -13.37M -2.9M 20.42M 22.18M -978.91M
Investing Cash Flow
-4.31B -4.54B -4.87B -4.13B -3.45B -4.13B
Debt Repayment
981.46M 2.41B 3.84B 2.75B 2.3B 2.4B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.1B -1.01B -926.51M -867.55M -812.96M -752.18M
Other Financial Acitivies
-34.73M -57.08M -46.47M -48.19M -46.63M 14.27M
Financial Cash Flow
311.53M 2.34B 2.87B 2.03B 1.44B 2.59B
Net Cash Flow
108.7M -39.11M -355.33M 300.74M -43.94M 147.89M
Free Cash Flow
-45.1M -2.32B -2.69B -1.04B -1.21B -1.26B
Adj. Free Cash Flow
-45.1M -2.32B -2.72B -1.07B -1.21B -1.26B
Maintenance CapEx
n/a -4.48B -4.34B n/a -217.15M -1.83B
Growth CapEx
-4.16B n/a n/a -3.44B -2.96B -1.11B
Owner Earnings
4.11B -2.32B -2.69B 2.4B 1.75B -148.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.