Eversource Energy logo

Eversource Energy

ES | NYSE
Chart Builder DCF Calculator
$68.55
+$0.65 (+0.96%)
At close: Oct 30, 2026, 4:00 PM ET
$66.53
-$2.02 (-2.95%)
Pre-market: Nov 2, 2026, 7:00 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.46B 1.75B 1.7B 1.35B 865.5M 848.11M 819.17M -543.71M -87.87M -409.67M -442.24M 1.17B 1.18B 1.46B 1.41B 1.4B 1.33B 1.3B 1.22B 1.19B 1.25B 1.24B
Depreciation & Amortization
1.92B 2.39B 1.95B 1.97B 2.07B 1.82B 1.78B 1.48B 1.06B 916.42M 815.72M 862.8M 1.09B 1.35B 1.64B 1.66B 1.57B 1.48B 1.33B 1.29B 1.27B 1.25B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 27.8M 27.8M 27.8M 27.8M 33.4M 33.4M 33.4M 33.4M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
68.27M 237.8M 225M -7.52M 227.6M 225.22M 75.03M -159.37M 53.54M -48.38M -29.85M -203.78M -387.88M -247.01M -196.16M 32.7M 169.25M -114.98M -105.05M -27.66M -149.88M 25.73M
Other Non-Cash Items
1.12B 117.24M 494.17M 574.99M 396.06M 281.64M -561.18M 1.28B 922.78M 1.54B 1.6B -229.86M -203.65M -900.33M -914.26M -1.19B -1.15B -918.71M -668.34M -712.15M -812.13M -735.7M
Deferred Income Tax
94.85M 165.24M 27.31M 108.5M 148.93M 222.39M 435.89M 350.13M 228.27M 93.18M 85.41M 254.3M 374.84M 428.42M 346.78M 326.46M 353.64M 372.7M 347.06M 291.71M 290.99M 254.87M
Change in Working Capital
-156.88M -31.94M -54.96M -161.09M -187.47M -261.48M -310.51M -602.1M -185.37M -295.51M -441.88M -207.38M -268.43M -274.96M -120.16M -64.86M -99.06M -313.11M -271.62M -346.92M -511.21M -333.83M
Operating Cash Flow
4.43B 4.4B 4.11B 3.84B 3.3B 2.91B 2.16B 1.99B 1.96B 1.87B 1.65B 1.88B 2.21B 2.1B 2.4B 2.13B 2B 1.92B 1.96B 1.71B 1.48B 1.67B
Capital Expenditures
-4.13B -4.16B -4.16B -4.36B -4.31B -4.34B -4.48B -4.5B -4.52B -4.51B -4.34B -4.21B -3.93B -3.65B -3.44B -3.32B -3.3B -3.25B -3.18B -3.05B -2.97B -2.91B
Cash Acquisitions
2.33B -197K -701K 929.06M 728.81M 306.93M n/a -632.1M -929.16M -809.4M -589.81M -1.01B -855.5M -716.49M -742.5M -699.73M -503.86M -407.11M -327.39M -453.24M -327.88M -267.69M
Purchase of Investments
-420.68M -392.11M -416.08M -351.95M -276.23M -266.45M -242.96M -975.62M -1.52B -1.91B -2.02B -1.29B -856.22M -492.35M -424.17M -414.73M -326.99M -422.8M -414.98M -324.42M -402.85M -419.46M
Sales Maturities Of Investments
441.5M 416.26M 439.31M -484.67M 300.63M 290.44M 268.16M 1.06B 271.47M 373.03M 395.6M 458.82M 504.19M 431.51M 457.61M 453.93M 363.05M 458.48M 447.89M 382.03M 437.38M 455.32M
Other Investing Acitivies
-319.56M -320.23M -170.02M -233.4M -152.06M -80.49M -80.34M 812.77M 1.29B 1.59B 1.68B 892.48M 410.71M 107.93M 20.42M 19.99M 20.29M 21.02M 22.18M -1.09B -977.38M -977.89M
Investing Cash Flow
-2.1B -4.46B -4.31B -4.5B -3.71B -4.09B -4.54B -4.24B -5.4B -5.27B -4.87B -5.16B -4.73B -4.32B -4.13B -3.96B -3.75B -3.6B -3.45B -4.54B -4.24B -4.12B
Debt Repayment
49.36M 892.82M 981.46M 1.32B 852.49M 1.2B 2.41B 2.48B 4.18B 4.51B 3.84B 3.81B 3.41B 2.96B 2.75B 2.92B 2.31B 2.55B 2.3B 3.07B 3.73B 2.73B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.14B -1.12B -1.1B -1.08B -1.06B -1.03B -1.01B -982.86M -958.47M -941.9M -926.51M -912.8M -898.58M -883.07M -867.55M -852.98M -838.68M -825.84M -812.96M -798.26M -783.82M -765.95M
Other Financial Acitivies
-53.6M -41.07M -34.73M -31.8M -35.4M -56.36M -57.08M -63.75M -67.12M -43.19M -46.47M -36.18M -33.89M -49.1M -48.19M -51.29M -53.75M -53.05M -46.63M -51.16M -4.96M 10.53M
Financial Cash Flow
-876.68M 196.75M 311.53M 829.27M 717.41M 1.02B 2.34B 2.26B 3.4B 3.6B 2.87B 2.86B 2.54B 2.22B 2.03B 2.21B 1.54B 1.67B 1.44B 2.22B 2.94B 2.48B
Net Cash Flow
1.45B 133.67M 115.43M 163.93M 305.15M -159.78M -39.11M -159.01M -226.27M 16.72M -536.24M -421.35M 21.32M -1.82M 300.74M 384.13M -211.34M -11.02M -43.94M -610.87M 191.09M 41.92M
Free Cash Flow
297.71M 236.71M -45.1M -524.39M -1.01B -1.43B -2.32B -2.51B -2.56B -2.64B -2.69B -2.33B -1.73B -1.56B -1.04B -1.19B -1.3B -1.33B -1.21B -1.35B -1.48B -1.23B
Adj. Free Cash Flow
297.71M 236.71M -45.1M -524.39M -1.01B -1.43B -2.32B -2.54B -2.59B -2.67B -2.72B -2.37B -1.76B -1.59B -1.07B -1.19B -1.3B -1.33B -1.21B -1.35B -1.48B -1.23B
Maintenance CapEx
-1.45B -1.46B -640.73M -926.06M -506.1M -1.54B -2.69B -3.62B -4.52B -4.33B -3.18B -1.97B -881.01M n/a n/a -198.8M -624M -835.52M -835.52M -938.19M -720.59M -981.84M
Growth CapEx
-2.68B -2.7B -3.52B -3.44B -3.8B -2.8B -1.79B -885.24M n/a -181.36M -1.16B -2.25B -3.05B -3.65B -3.44B -3.12B -2.68B -2.42B -2.34B -2.11B -2.25B -1.92B
Owner Earnings
2.98B 2.93B 3.47B 2.91B 2.79B 1.37B -532.21M -1.62B -2.56B -2.46B -1.53B -85.57M 1.33B 2.1B 2.4B 1.93B 1.37B 1.09B 1.13B 768.45M 764.05M 691.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.