Energy Transfer LP logo

Energy Transfer LP

ET-PI | NYSE
Chart Builder DCF Calculator
$10.91
-$0.04 (-0.32%)
At close: Oct 05, 2026, 03:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
5.71B 6.57B 5.29B 5.87B 6.69B 140M
Depreciation & Amortization
5.68B 5.17B 4.39B 4.16B 3.82B 3.68B
Stock-Based Compensation
148M 151M 130M 115M 111M 121M
Other Working Capital
-867M 19M 229M -332M 52M 405M
Other Non-Cash Items
409M -455M -6M 219M -109M 3.17B
Deferred Income Tax
178M 276M 203M 187M 141M 210M
Change in Working Capital
-1.98B -196M -451M -1.5B 515M 47M
Operating Cash Flow
10.15B 11.51B 9.56B 9.05B 11.16B 7.36B
Capital Expenditures
-6.3B -4.16B -3.13B -3.38B -2.82B -5.13B
Cash Acquisitions
-2.26B -2.83B -1.33B -839M -209M -38M
Purchase of Investments
n/a -84M n/a n/a -4M -38M
Sales Maturities Of Investments
n/a n/a n/a n/a 4M 38M
Other Investing Acitivies
191M 1.17B 135M 198M 256M 270M
Investing Cash Flow
-8.37B -5.9B -4.33B -4.02B -2.78B -4.9B
Debt Repayment
4.82B 4.74B 714M -843M -6.05B 307M
Common Stock Repurchased
n/a -3.47B n/a n/a -31M n/a
Dividend Paid
-4.73B -4.62B -4.25B -3.05B -1.9B -2.8B
Other Financial Acitivies
-1.88B -2.1B -1.79B -1.22B -438M -1.47B
Financial Cash Flow
-816M -5.45B -5.33B -5.11B -8.42B -2.39B
Net Cash Flow
960M 151M -96M -79M -31M 76M
Free Cash Flow
3.85B 7.34B 6.42B 5.67B 8.34B 2.23B
Adj. Free Cash Flow
3.7B 7.19B 6.29B 5.56B 8.23B 2.11B
Maintenance CapEx
-6.3B n/a -3.13B n/a n/a -5.13B
Growth CapEx
n/a -4.16B n/a -3.38B -2.82B n/a
Owner Earnings
3.85B 11.51B 6.42B 9.05B 11.16B 2.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.