Energy Transfer LP logo

Energy Transfer LP

ET-PI | NYSE
Chart Builder DCF Calculator
$10.91
-$0.04 (-0.32%)
At close: Oct 05, 2026, 03:59 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
7.04B 5.24B 5.71B 5.92B 6.06B 6.59B 6.57B 6.69B 6.3B 5.54B 5.29B 5.16B 5.44B 5.83B 5.87B 5.66B 5.25B 4.53B 6.69B 6.29B 4.98B 4.75B
Depreciation & Amortization
6.09B 5.9B 5.68B 5.57B 5.45B 5.28B 5.17B 4.95B 4.73B 4.58B 4.39B 4.29B 4.21B 4.2B 4.16B 4.08B 4B 3.89B 3.82B 3.8B 3.77B 3.77B
Stock-Based Compensation
166M 111M 148M 148M 145M 142M 151M 144M 142M 139M 130M 126M 118M 116M 115M 118M 117M 119M 111M 109M 113M 127M
Other Working Capital
-211M -490M -867M -125M -261M -234M 19M -424M 224M 310M 229M 465M 136M -189M -332M -25M -364M 140M 52M 612M 575M 408M
Other Non-Cash Items
-59M 750M 409M -99M 175M -364M -455M -304M -667M -119M -6M -88M 116M 65M 219M 155M 127M 65M -109M -42M 1.53B 1.41B
Deferred Income Tax
338M 287M 178M 179M 228M 193M 276M 181M 124M 217M 203M 216M 214M 208M 187M 100M 115M 107M 141M 250M 218M 234M
Change in Working Capital
-1.45B -1.64B -1.98B -869M -913M -1.19B -196M -1.44B -918M -379M -451M -108M 116M -381M -1.5B -667M -877M -338M 515M 923M 749M 404M
Operating Cash Flow
12.12B 10.65B 10.15B 10.84B 11.14B 10.65B 11.51B 10.21B 9.71B 9.98B 9.56B 9.6B 10.21B 10.03B 9.05B 9.45B 8.73B 8.38B 11.16B 11.33B 11.36B 10.69B
Capital Expenditures
-6.9B -7B -6.3B -5.65B -5.44B -4.59B -4.16B -3.4B -3.01B -3.08B -3.13B -3.32B -3.65B -3.48B -3.38B -3.27B -2.85B -2.88B -2.82B -3.15B -3.67B -4.21B
Cash Acquisitions
-2.94B -2.93B -2.26B -417M -3.34B -2.39B -2.83B -3.07B 115M -1.79B -1.33B -1.12B -1.29B -223M -815M -941M -705M -731M -144M 60M 24M 113M
Purchase of Investments
n/a -22M n/a n/a n/a n/a n/a -1M -5M -5M -5M -4M n/a n/a n/a n/a n/a -2M -4M -4M -25M -30M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1M 5M 5M 5M 4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
231M 206M 191M 173M 1.13B 1.08B 1.09B 1.07B 111M 144M 141M 134M 182M 151M 174M 265M 156M 196M 191M 142M 178M 162M
Investing Cash Flow
-9.61B -9.75B -8.37B -5.9B -7.65B -5.91B -5.9B -5.4B -2.79B -4.72B -4.33B -4.31B -4.76B -3.55B -4.02B -3.95B -3.4B -3.41B -2.78B -2.94B -3.49B -3.96B
Debt Repayment
3.57B 5.3B 4.82B 3.91B 3.16B 2.93B 4.74B 5.14B 3.45B 3.62B 709M 679M 41M -2.1B -843M -1.76B -1.89B -2.09B -6.05B -6.05B -5.08B -2.66B
Common Stock Repurchased
n/a n/a n/a n/a n/a -2.53B -3.47B -3.47B -3.47B -932M n/a n/a n/a n/a n/a -31M -31M -31M -31M n/a n/a n/a
Dividend Paid
-4.78B -4.76B -4.73B -4.69B -4.64B -4.63B -4.62B -4.56B -4.49B -4.38B -4.25B -4.05B -3.8B -3.44B -3.05B -2.63B -2.34B -2.1B -1.9B -1.79B -2.12B -2.44B
Other Financial Acitivies
-1.99B -1.92B -1.88B -1.86B -1.91B -2.01B -2.1B -2.14B -2.1B -1.95B -1.79B -1.73B -1.72B -1.72B -1.22B -1.07B -989M -876M -1.33B -1.4B -1.51B -1.58B
Financial Cash Flow
-1.73B -406M -816M -1.67B -3.9B -6.24B -5.45B -5.03B -6.61B -3.64B -5.33B -5.1B -5.48B -7.26B -5.11B -5.49B -5.26B -4.21B -8.42B -8.35B -7.82B -6.67B
Net Cash Flow
778M 498M 960M 3.28B -408M -1.49B 151M -215M 320M 1.62B -96M 188M -23M -781M -79M 13M 71M 756M -31M 38M 127M 159M
Free Cash Flow
5.22B 3.65B 3.85B 5.19B 5.7B 6.06B 7.34B 6.82B 6.7B 6.9B 6.42B 6.28B 6.56B 6.55B 5.67B 6.18B 5.88B 5.5B 8.34B 8.18B 7.77B 6.59B
Adj. Free Cash Flow
5.05B 3.54B 3.7B 5.04B 5.56B 5.92B 7.19B 6.67B 6.56B 6.76B 6.29B 6.15B 6.44B 6.43B 5.56B 6.07B 5.76B 5.38B 8.23B 8.07B 7.65B 6.46B
Maintenance CapEx
-4.44B -4.54B -4.18B -5.65B -5.4B -3.74B -2.52B -1.71B -1.37B -2.24B -3.1B -2.43B -1.73B -853M n/a n/a n/a n/a n/a -1.1B -2.24B -3.51B
Growth CapEx
-2.46B -2.46B -2.12B n/a -39.95M -850.95M -1.65B -1.68B -1.64B -833.7M -38.7M -888M -1.92B -2.63B -3.38B -3.27B -2.85B -2.88B -2.82B -2.05B -1.43B -698M
Owner Earnings
7.68B 6.11B 5.97B 5.19B 5.74B 6.91B 8.99B 8.5B 8.34B 7.73B 6.46B 7.17B 8.48B 9.18B 9.05B 9.45B 8.73B 8.38B 11.16B 10.23B 9.2B 7.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.