Ethzilla Corp. logo

Ethzilla Corp.

ETHZ | NASDAQ
Chart Builder DCF Calculator
$3.53
$0.00 (0.00%)
Nov 2, 2026, 3:41 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-44.35M -6.17M -19.94M -38.73M -20.32M -10.88M
Depreciation & Amortization
n/a 58.28K 105.68K 109K 109.95K 125.33K
Stock-Based Compensation
2.13M 308.17K 2.28M 2.97M 5M 1.12M
Other Working Capital
n/a 1.56M -300.51K 1.51M -3.08M 105.35K
Other Non-Cash Items
16.93M 2.88M 8.99M 21.74M 4.67M 3.46M
Deferred Income Tax
n/a -292.42K -2.35M -942.75K -24.8K -20.43K
Change in Working Capital
n/a 1.73M -14.1K 2.72M -8.81M 2.33M
Operating Cash Flow
-25.29M -1.48M -10.92M -12.13M -19.37M -3.87M
Capital Expenditures
n/a n/a 3 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a 3.01M
Purchase of Investments
-13B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 10.28M
Other Investing Acitivies
12.87B n/a -3 n/a n/a 1.2M
Investing Cash Flow
-127.63M n/a n/a n/a n/a 14.49M
Debt Repayment
-105.26M -1.33M -288.07K -611.42K 800.85K 401.93K
Common Stock Repurchased
-46.26M n/a n/a -1.01M n/a -9.01M
Dividend Paid
n/a -8.01M n/a n/a n/a n/a
Other Financial Acitivies
-151K 10.81M 196.47K 413 -2.06M -129.36K
Financial Cash Flow
158.15M 4.04M 5.91M 10.87M 25.41M -8.73M
Net Cash Flow
4.47M 2.61M -4.99M -1.25M 6.12M 2.03M
Free Cash Flow
-25.29M -1.48M -10.92M -12.13M -19.37M -3.87M
Adj. Free Cash Flow
-27.43M -1.79M -13.21M -15.09M -24.37M -4.99M
Maintenance CapEx
n/a n/a -3 n/a n/a n/a
Growth CapEx
n/a n/a 6 n/a n/a n/a
Owner Earnings
-25.29M -1.48M -10.92M -12.13M -19.37M -3.87M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.