Ethzilla Corp. logo

Ethzilla Corp.

ETHZ | NASDAQ
Chart Builder DCF Calculator
$3.53
$0.00 (0.00%)
At close: Mar 02, 2026, 04:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-443.62B -443.61B -443.53B -217.04M -9.21M -7.47M -6.17M -3.12M -12.55M -16.24M -19.94M -40.45M -51.67M -45.05M -38.73M -15.95M 23.84M -2.56M -20.32M -29.3M -48.43M -24.7M
Depreciation & Amortization
1.41M 470.25K -4.75K -3.13K 10.72K 34.7K 58.28K 84.07K 102.91K 107.48K 105.68K 120.62K 95.9K 104.31K 109K 88.2K 115.18K 107.74K 109.95K 124.99K 121.22K 121.71K
Stock-Based Compensation
213.45B 213.45B 213.45B 208.96M 731.01K 649.69K 308.17K 804.8K 1.43M 1.96M 2.28M 2.38M 2.35M 2.66M 2.69M 3.04M 2.87M 2.36M 2.85M 2.99M 2.55M 2.21M
Other Working Capital
-12.9M -12.46M -643.67K 13.96K 1.97M 2.07M 1.56M -908.48K -1.01M -1.2M -300.51K 2.71M 2.91M 2.09M 1.51M -1.04M -284.28K -1.34M -3.08M -3.34M -2.97M -1.24M
Other Non-Cash Items
205.06B 205.07B 205B 197.31M 3.72M 3.46M 2.88M -199.82K 3.98M 4.14M 4.08M 21.19M 34.53M 27.06M 22.02M -737.73K -40.27M -12.33M 6.82M 17.27M 38.58M 16.63M
Deferred Income Tax
n/a n/a n/a -292.42K -292.42K -292.42K -292.42K -4.66K 2.57M 2.56M 2.56M 1.62M -954.36K -920.42K -942.75K -8.22K -13.83K -41.73K -24.8K -21.84K -21.36K -20.73K
Change in Working Capital
-13.5M -13.01M 1.54M 618.37K 2.56M 2.89M 1.73M -252.53K 224.47K -603.92K -14.1K 3.45M 2.14M 2.23M 2.72M -667.3K -1.17M -2.64M -8.81M -8.62M -6.41M -4.03M
Operating Cash Flow
-25.32B -25.31B -25.29B -19.37M -3.16M -1.3M -1.48M -2.69M -4.24M -8.09M -10.92M -11.69M -13.51M -13.92M -12.13M -14.23M -14.63M -15.11M -19.37M -17.56M -13.61M -9.79M
Capital Expenditures
-16.81M -16.81M 6 6 3 3 -3 1 -4 -4 -1 -5 n/a n/a n/a n/a n/a n/a n/a n/a -1 -1
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.01M 3.01M 3.01M
Purchase of Investments
-13.29B -13.25B -13.25B -252.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-114.27B -114.29B -114.38B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.48M 11.48M 11.48M
Investing Cash Flow
-127.58B -127.56B -127.63B -252.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.49M 14.49M 14.49M
Debt Repayment
549.23M 548.88M 548.87M 548.54M -1.16M -1.07M -1.33M -308.75K -90.32K -83.14K -288.07K -104.61K -329.2K -565.81K -611.42K 57.06K 388.15K -83.1K 63.79K -1.51M -1.21M -237.13K
Common Stock Repurchased
-46.3B -46.26B -46.26B -16.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.01M -9.01M -9.01M
Dividend Paid
n/a n/a n/a -8.01M -8.01M -8.01M -8.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.92M -2.92M -2.92M
Other Financial Acitivies
157.3B 157.33B 157.33B 10.66M 10.81M 10.81M 10.81M n/a -294.91K -294.91K -294.91K -294.91K n/a n/a n/a n/a -1.12M -1.32M -1.32M 1.41M 2.53M 2.73M
Financial Cash Flow
158.13B 158.16B 158.15B 830.17M 4.21M 4.3M 4.04M 462.99K 3.39M 6.11M 5.91M 10.84M 13.88M 10.92M 10.87M 6.03M 14.27M 14.53M 25.41M 14.64M 1.06M 1.3M
Net Cash Flow
9.03B 9.09B 9.03B 558.71M 1.07M 3.05M 2.61M -2.47M -862.32K -1.97M -4.99M -926.12K 383.37K -3.02M -1.25M -8.1M -210.4K -383.95K 6.12M 11.66M 1.41M 5.6M
Free Cash Flow
-25.34B -25.33B -25.29B -19.37M -3.16M -1.3M -1.48M -2.69M -4.24M -8.09M -10.92M -11.69M -13.51M -13.92M -12.13M -14.23M -14.63M -15.11M -19.37M -17.56M -13.61M -9.79M
Adj. Free Cash Flow
-238.79B -238.78B -238.74B -228.33M -3.89M -1.95M -1.79M -3.49M -5.67M -10.05M -13.21M -14.07M -15.86M -16.58M -14.82M -17.27M -17.5M -17.47M -22.22M -20.55M -16.17M -12M
Maintenance CapEx
-474.99K -474.99K 9 9 3 3 -3 -7 -12 -12 -9 -5 n/a n/a n/a n/a n/a n/a n/a n/a -1 -1
Growth CapEx
-16.34M -16.34M -3 -3 n/a n/a n/a 8 8 8 8 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-25.32B -25.31B -25.29B -19.37M -3.16M -1.3M -1.48M -2.69M -4.24M -8.09M -10.92M -11.69M -13.51M -13.92M -12.13M -14.23M -14.63M -15.11M -19.37M -17.56M -13.61M -9.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.