Evonik Industries AG logo

Evonik Industries AG

EVKIY | OTC
Chart Builder DCF Calculator
$11.70
-$0.04 (-0.31%)
Nov 2, 2026, 11:20 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
578M 577M -465M 942M 746M 819M
Depreciation & Amortization
1.2B 1.12B 1.1B 1.57B 1.02B 1.02B
Stock-Based Compensation
n/a n/a 10.3M 14.5M 891K -1.8M
Other Working Capital
-324M 406M -44M -158M 267M -114M
Other Non-Cash Items
-97M -185M 736.7M 366.5M 139M -90M
Deferred Income Tax
n/a n/a n/a -14.5M -891K 1.8M
Change in Working Capital
-241M 204M 214M -643M -177M -20M
Operating Cash Flow
1.44B 1.71B 1.59B 1.65B 1.82B 1.73B
Capital Expenditures
-748M -840M -793M -865M -886M -956M
Cash Acquisitions
16M -12M -65M 96M -213M -431M
Purchase of Investments
n/a -6M -5M -26M -15M -23M
Sales Maturities Of Investments
21M 137M 163M n/a 23M 765M
Other Investing Acitivies
59M 58M 47M 21M 21M 75M
Investing Cash Flow
-652M -663M -653M -777M -1.07B -570M
Debt Repayment
-76M -646M -177M 72M -293M -1.12B
Common Stock Repurchased
-1M -12M -16M -16M -15M -16M
Dividend Paid
-545M -545M -545M -545M -536M -536M
Other Financial Acitivies
-109M -136M -97M -183M -12M -65M
Financial Cash Flow
-731M -1.33B -823M -672M -856M -1.73B
Net Cash Flow
34M -288M 104M 189M -107M -602M
Free Cash Flow
695M 873M 801M 785M 929M 771M
Adj. Free Cash Flow
695M 873M 790.7M 770.5M 928.11M 772.8M
Maintenance CapEx
-748M -840M -793M n/a n/a -956M
Growth CapEx
n/a n/a n/a -865M -886M n/a
Owner Earnings
695M 873M 801M 1.65B 1.82B 771M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.