Evonik Industries AG logo

Evonik Industries AG

EVKIY | OTC
Chart Builder DCF Calculator
$11.51
-$0.23 (-1.93%)
Nov 2, 2026, 12:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
275M 427M 497M 339M 668M 427M 284M 228M -96M -346M -419M -533M -106M 570M 943M 1.32B 1.36B 1.32B 1.17B 1.2B 1.07B 880M
Depreciation & Amortization
1.32B 1.2B 1.2B 1.3B 1.1B 1.09B 1.12B 1.03B 1.37B 1.8B 1.84B 2.32B 2.02B 1.62B 1.57B 1.13B 1.11B 1.09B 1.07B 1.03B 1.02B 1.03B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 10.3M 10.3M 10.3M 10.3M n/a n/a n/a n/a 891K 891K 891K 891K -1.8M -1.8M -1.8M
Other Working Capital
-67M -224M -356M -232M -109M 322M 406M 347M 313M -151M -28M -160M -176M -140M -371M 35M 178M 286M 497M 283M 13M 47M
Other Non-Cash Items
-64M -125M -63M -101M -16M 615M 1.34B 1.55B 1.39B 724M -67M -204M -204M -227M -217M -387M -312M -269M -254M -131M -152M -34M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -10.3M -10.3M -10.3M -10.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
103M -111M -241M -312M -429M 159M 204M 396M 634M 225M 230M 212M -30M -390M -644M -954M -877M -509M -178M -12M -23M 49M
Operating Cash Flow
1.63B 1.39B 1.4B 1.22B 1.33B 1.71B 1.7B 1.96B 2.05B 1.73B 1.59B 1.79B 1.68B 1.57B 1.65B 1.1B 1.28B 1.63B 1.82B 2.09B 1.92B 1.92B
Capital Expenditures
-786M -782M -748M -813M -812M -779M -840M -762M -744M -838M -793M -900M -967M -895M -865M -926M -874M -880M -886M -890M -936M -954M
Cash Acquisitions
24M 24M 17M 4M 5M 2M 2M -53M -64M -101M -65M 86M 100M 135M 99M -22M -63M -130M -213M -339M -284M -222M
Purchase of Investments
n/a n/a -352M -352M -355M -355M -6M 79M 244M 481M 461M 365M 197M -41M -38M -32M -131M 41M 57M 56M 159M -18M
Sales Maturities Of Investments
11M 210M 208M 253M 338M 152M 150M 14M 78M 184M 184M 149M 38M 9M 9M -28M -65M -82M 122M 419M 630M 783M
Other Investing Acitivies
193M 191M 216M 212M 59M 66M 25M -75M -242M -482M -446M -353M -192M 38M 21M 18M 16M -153M -150M -137M -107M 72M
Investing Cash Flow
-558M -357M -659M -696M -765M -928M -683M -811M -742M -756M -659M -653M -824M -754M -777M -993M -1.12B -1.21B -1.07B -891M -538M -339M
Debt Repayment
-598M -591M 31M 226M 98M -62M -646M -647M -566M -635M -611M -1.38B -908M -63M 72M 884M 749M -149M -293M -858M -943M -1.04B
Common Stock Repurchased
n/a -1M -1M -1M -1M n/a -12M -12M -12M -12M -16M -16M -16M -16M -16M -16M -16M -16M -15M -17M -17M -18M
Dividend Paid
-466M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -545M -536M -542M -542M -812M -542M
Other Financial Acitivies
5M -24M -163M -163M -204M -221M -93M -88M -91M 373M 353M 330M 310M -181M -183M -169M -144M -17M -6M -4M 50M -51M
Financial Cash Flow
-1.06B -1.16B -678M -483M -652M -804M -1.27B -1.27B -1.19B -807M -807M -1.6B -1.15B -805M -672M 154M 44M -718M -856M -1.42B -1.72B -1.64B
Net Cash Flow
11M -146M 33M -7M -141M -58M -286M -126M 123M 161M 105M -489M -332M -13M 189M 257M 211M -289M -107M -222M -344M -63M
Free Cash Flow
846M 611M 648M 409M 472M 893M 820M 1.15B 1.31B 893M 792M 890M 709M 673M 785M 174M 410M 750M 929M 1.2B 984M 970M
Adj. Free Cash Flow
846M 611M 648M 409M 472M 893M 820M 1.14B 1.3B 882.7M 781.7M 890M 709M 673M 785M 173.11M 409.11M 749.11M 928.11M 1.2B 985.8M 971.8M
Maintenance CapEx
-786M -782M -748M -813M -781.98M -727.33M -788.33M -710.33M -722.35M -838M -793M -778.24M -616.24M -379.24M -173.24M n/a n/a n/a -125.63M -485.63M -708.63M -897.63M
Growth CapEx
n/a n/a n/a n/a -30.02M -51.67M -51.67M -51.67M -21.65M n/a n/a -121.77M -350.77M -515.77M -691.77M -926M -874M -880M -760.37M -404.37M -227.37M -56.37M
Owner Earnings
846M 611M 648M 409M 502.02M 944.67M 871.67M 1.2B 1.33B 893M 792M 1.01B 1.06B 1.19B 1.48B 1.1B 1.28B 1.63B 1.69B 1.6B 1.21B 1.03B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.