Endeavour Silver Corp. logo

Endeavour Silver Corp.

EXK | NYSE
Chart Builder DCF Calculator
$7.43
+$0.22 (+3.05%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-121.18M -31.48M 6.12M 6.2M 13.96M 1.16M
Depreciation & Amortization
n/a 31.13M 28.79M 26.09M 24.53M 28.86M
Stock-Based Compensation
n/a 3.24M 3.62M 3.88M 3.64M 3M
Other Working Capital
21.77M 5.55M 1.37M 1.53M -1.68M 2.06M
Other Non-Cash Items
160.46M 27.77M -2.3M 5.49M -22.13M 1.01M
Deferred Income Tax
n/a -3.42M 786K 12.37M 12.25M -5.21M
Change in Working Capital
16.28M -8.14M -25.24M 967K -8.78M 10.14M
Operating Cash Flow
55.56M 19.11M 11.77M 54.99M 23.46M 38.96M
Capital Expenditures
-172.16M -195.39M -117.79M -109.72M -54.09M -25.54M
Cash Acquisitions
-73.36M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -226K -2.12M -3.31M -5.5M
Sales Maturities Of Investments
n/a 3.29M 2.45M n/a 9.29M 1.03M
Other Investing Acitivies
1.02M 8.63M 8.37M 384K 10.11M 190K
Investing Cash Flow
-244.51M -183.46M -107.2M -111.45M -38.01M -29.81M
Debt Repayment
197.9M 115.52M -6.33M -5.27M -3.74M -3.41M
Common Stock Repurchased
n/a n/a n/a n/a -2.36M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
31.03M -1.89M -6.21M -3.97M 2.76M 4.59M
Financial Cash Flow
308M 236M 48.13M 36.76M 56.65M 27.54M
Net Cash Flow
108.64M 71.15M -48.11M -19.91M 42.22M 37.72M
Free Cash Flow
-116.61M -176.27M -106.02M -54.72M -30.63M 13.43M
Adj. Free Cash Flow
-116.61M -179.52M -109.63M -58.6M -34.27M 10.42M
Maintenance CapEx
n/a -180.43M -117.79M -77.73M -39.16M -15.59M
Growth CapEx
-172.16M -14.95M n/a -31.98M -14.93M -9.95M
Owner Earnings
55.56M -161.32M -106.02M -22.74M -15.7M 23.37M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.