Endeavour Silver Corp. logo

Endeavour Silver Corp.

EXK | NYSE
Chart Builder DCF Calculator
$7.28
+$0.07 (+0.97%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
64.81M 64.9M -24.15M -41.96M -20.46M -32.91M 1.03M -17.3M -14.01M -1.19M 3.05M -2.33M -1.05M 6.46M 7.96M -1.5M -11.92M 11.66M -471K -4.48M 6.66M 12.25M
Depreciation & Amortization
25.44M 21.3M 25.83M 24.09M 15.18M 9.56M 5.71M 7.35M 8.93M 9.09M 6.13M 9.07M 6.97M 6.62M 9.28M 6.02M 4.32M 6.46M 5.2M 4.98M 6.72M 7.62M
Stock-Based Compensation
n/a 1.4M n/a 942K 1.68M 516K 346K 564K 1.16M n/a 713K 864K 415K 1.63M 619K 760K 972K 1.53M 718K 725K 1.03M 1.17M
Other Working Capital
-3.76M 4.34M 8.12M 8.67M 5.84M 34K -799K 3.86M 1.6M 879.06K 5.59M -3.14M 2.25M -3.32M 7.36M -167K -3.93M -1.74M 1.06M 2.63M -3.55M -1.83M
Other Non-Cash Items
-46.56M -36.25M 21.8M 35.58M 21.17M 31.39M 1.2M 14.5M 12.09M 2.28M 2.44M -5.23M 4.36M -3.88M 2.26M -5K 8.48M -5.25M 240K 3.41M -6.86M -18.92M
Deferred Income Tax
2.17M -12.8M -13.04M -6.17M -3.2M -214K -2.51M -664K -113K -130.41K -2.54M 888K 766K 1.68M 2.35M 2.05M 1.75M 6.22M 4.99M 3.02M 1.12M 3.13M
Change in Working Capital
-5.03M -17.85M 345.9K 14.57M 7.19M -4.99M -10.62M 4.01M 4.3M -5.63M -3.09M -2.65M -6.61M -12.9M 21.92M 85K -22.16M 1.11M 7.39M -7.81M 806K -9.17M
Operating Cash Flow
40.84M 20.7M 10.79M 27.05M 21.56M 3.36M -4.85M 8.47M 12.37M 4.43M 6.71M 613K 4.85M -401K 44.39M 7.42M -18.55M 21.73M 18.07M -153K 9.47M -3.92M
Capital Expenditures
-28.4M -37.9M -39.4M -34.65M -54.15M -41.59M -45.89M -48.8M -55.83M -44.69M -41.47M -31.74M -23.86M -20.72M -28.38M -53.05M -15.45M -13M -15.29M -23.37M -8.16M -7.27M
Cash Acquisitions
120.8K 27.5M 793.09K n/a -72.83M n/a n/a n/a n/a 17.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -73K n/a -163K n/a n/a n/a -748K -1.37M -2.48M n/a n/a -852K
Sales Maturities Of Investments
n/a n/a n/a n/a 796K n/a n/a n/a 649K 2.63M 605K n/a 1.85M n/a n/a n/a 2K 2K n/a n/a 4.91M 4.38M
Other Investing Acitivies
n/a 2M 54.27K 273K 725K 990K 2.05M 4.61M 250K n/a -1K 7.51M n/a 68K 175K 280K 48K 34K 2.56M 1K 7M 556K
Investing Cash Flow
-28.27M -8.4M -38.55M -34.38M -125.46M -40.6M -43.84M -44.18M -54.93M -42.04M -40.94M -24.23M -22.18M -20.65M -28.2M -52.77M -16.15M -14.33M -15.2M -23.37M 3.75M -3.18M
Debt Repayment
-5.73M -1.3M 189.72M -3.74M 12.36M -1.32M 33.83M 24.04M 58.93M -1.18M -1.09M -1.65M -1.26M -1.64M -1.55M -1.32M -1.27M -1.14M -881K -889K -961K -1.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -294K -7K n/a -6K -1.9M n/a -189K -2.17M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.63M -3.6M -2.04M 1.09M 32.28M -3.16M -1.21M -2.21M 2M -341.47K -9.02M -206K 427K 1.67M -170K -277K 1.24M -2.84M -6K -186K -53K 3M
Financial Cash Flow
-8.07M -4M 197.33M 12.13M 91.19M -4.49M 101.21M 22.2M 75.62M 37.21M 29.16M 20.85M -834K -258K -1.72M -1.6M -45K 40.13M -887K -400K 25.85M 32.09M
Net Cash Flow
3.75M 8.1M 158.04M 4.83M -12.5M -41.74M 51.5M -13.16M 33.22M -265.42K -5.67M -2.55M -18.15M -21.74M 14.2M -47.03M -34.79M 47.71M 2.23M -24.12M 39.2M 24.91M
Free Cash Flow
12.45M -17.2M -28.61M -7.6M -32.59M -38.22M -50.74M -40.33M -43.46M -40.26M -34.76M -31.12M -19.01M -21.12M 16.01M -45.63M -34M 8.74M 2.79M -23.53M 1.3M -11.19M
Adj. Free Cash Flow
12.45M -18.6M -28.61M -8.54M -34.27M -38.74M -51.09M -40.89M -44.62M -40.26M -35.48M -31.99M -19.43M -22.74M 15.39M -46.39M -34.97M 7.21M 2.07M -24.25M 275K -12.36M
Maintenance CapEx
-25.44M -21.3M n/a n/a -10.77M -41.59M -45.89M -43.87M -45.77M -34.54M -41.47M -22.75M -6.14M -20.72M -4.5M -49.42M -15.45M n/a -15.29M -23.37M n/a -298.94K
Growth CapEx
-2.96M -16.6M -39.4M -34.65M -43.38M n/a n/a -4.93M -10.06M -10.15M n/a -8.99M -17.72M n/a -23.87M -3.63M n/a -13M n/a n/a -8.16M -6.97M
Owner Earnings
15.4M -600K 10.79M 27.05M 10.79M -38.22M -50.74M -35.4M -33.41M -30.11M -34.76M -22.14M -1.29M -21.12M 39.89M -42M -34M 21.73M 2.79M -23.53M 9.47M -4.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.