eXoZymes Inc. logo

eXoZymes Inc.

EXOZ | NASDAQ
Chart Builder DCF Calculator
$4.11
-$0.20 (-4.64%)
At close: Nov 5, 2026, 4:00 PM ET
$4.15
+$0.04 (+0.97%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Net Income
-9.16M -5.86M -2.04M -1.4M -1.21M
Depreciation & Amortization
-52.91K 267.38K 196.94K 147.75K 59.41K
Stock-Based Compensation
1.99M 1.13M 281.54K 216.5K 198.46K
Other Working Capital
-45.63K -4.38M 20.21K 32.61K -4.99K
Other Non-Cash Items
341.33K -19.4K 158.73K -35.15K -99K
Deferred Income Tax
n/a n/a n/a n/a n/a
Change in Working Capital
380.17K -4.02M 220.31K -190.07K -536.48K
Operating Cash Flow
-6.5M -8.51M -1.18M -1.26M -1.59M
Capital Expenditures
-169.92K -396.45K -288.71K -185.98K -422.59K
Cash Acquisitions
n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
19.7K 37.24K -22.46K 98.77K 110.33K
Investing Cash Flow
-150.22K -359.22K -311.17K -87.21K -312.25K
Debt Repayment
-27.71K 3.98M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 11.82K 1M n/a n/a
Financial Cash Flow
-27.71K 18.52M 1M 1.36M 2.31M
Net Cash Flow
-6.68M 9.65M -492.04K 10.76K 413.45K
Free Cash Flow
-6.67M -8.9M -1.47M -1.44M -2.01M
Adj. Free Cash Flow
-8.66M -10.03M -1.75M -1.66M -2.21M
Maintenance CapEx
-52.91K -267.38K -196.94K -147.75K -59.41K
Growth CapEx
-117K -129.07K -91.78K -38.23K -363.18K
Owner Earnings
-6.55M -8.77M -1.38M -1.4M -1.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.