eXoZymes Inc. logo

eXoZymes Inc.

EXOZ | NASDAQ
Chart Builder DCF Calculator
$4.11
-$0.20 (-4.64%)
At close: Nov 5, 2026, 4:00 PM ET
$4.15
+$0.04 (+0.97%)
After-hours: Nov 5, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Net Income
-2.88M -2.37M -2.66M -2.29M -2.36M -1.86M -1.84M -1.66M -1.36M -1.01M -1.1M -520.6K -178.08K -241.15K -391.88K
Depreciation & Amortization
76.95K 74.15K -267.28K 71.6K -97.66K 70.5K 67.57K 68.88K 68.15K 62.79K 58.97K 49.72K 44.13K 44.12K 43.14K
Stock-Based Compensation
1.22M 501.1K 677.87K 425.71K 567.25K 317.28K 317.28K 317.28K 348.28K 142.81K 107.1K 61.37K 58.95K 54.13K 54.13K
Other Working Capital
32.91K 48.42K -189.92K 100.13K -7.42K 51.58K -4.37M -131.66K -1.15M 1.26M -115.61K -171.84K 187.21K 120.45K 65.4K
Other Non-Cash Items
-213.6K 8.91K 343.68K 10.18K 163.53K -6.14K -6.13K -6.04K -3.67K -3.56K 71.34K 121.12K -21.88K -11.86K -10.87K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
156.05K 261.66K -73.03K -77.21K 189.17K 341.25K -4.25M 734.73K -1.59M 1.09M 77.88K 254.4K -17.28K -94.69K 174.18K
Operating Cash Flow
-1.64M -1.52M -1.97M -1.86M -1.54M -1.13M -5.71M -541.52K -2.54M 281.2K -783.28K -33.98K -114.17K -249.45K -131.3K
Capital Expenditures
n/a -57.6K -74.99K -13.31K -50.57K -31.05K -210.41K n/a -37.24K -148.81K -109.74K -142.22K -14.29K -22.46K -23.57K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 2 19.7K n/a n/a 30.86K n/a 6.38K n/a n/a -22.46K n/a 18.36K
Investing Cash Flow
n/a -57.6K -74.99K -13.31K -30.87K -31.05K -210.41K 30.86K -37.24K -142.43K -109.74K -142.22K -36.75K -22.46K -5.21K
Debt Repayment
25.47K -12.74K -10.55K -17.16K 43.25K -43.25K -582.07K 582.07K n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-38.21K n/a n/a n/a n/a n/a 1.44M 4.3K 2.62M -91.51K 485K 515K n/a n/a n/a
Financial Cash Flow
5.85M -12.74K -10.55K -17.16K 43.25K -43.25K 15.4M 586.36K 2.62M -91.51K 485K 515K n/a n/a 1
Net Cash Flow
4.21M -1.59M -2.06M -1.89M -1.53M -1.21M 9.49M 75.7K 44.44K 47.26K -408.02K 338.8K -150.91K -271.9K -136.5K
Free Cash Flow
-1.64M -1.58M -2.05M -1.87M -1.59M -1.16M -5.92M -541.52K -2.58M 132.39K -893.02K -176.2K -128.46K -271.9K -154.87K
Adj. Free Cash Flow
-2.86M -2.08M -2.73M -2.3M -2.16M -1.48M -6.24M -858.8K -2.92M -10.42K -1M -237.57K -187.41K -326.03K -208.99K
Maintenance CapEx
n/a -57.6K -74.99K -13.31K -50.57K -31.05K -67.57K n/a -37.24K -62.79K -58.97K -49.72K -14.29K -22.46K -23.57K
Growth CapEx
n/a n/a n/a n/a n/a n/a -142.84K n/a n/a -86.02K -50.78K -92.5K n/a n/a n/a
Owner Earnings
-1.64M -1.58M -2.05M -1.87M -1.59M -1.16M -5.78M -541.52K -2.58M 218.41K -842.25K -83.7K -128.46K -271.9K -154.87K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.