Factorial Energy Inc. logo

Factorial Energy Inc.

FAC | NASDAQ
Chart Builder DCF Calculator
$4.35
-$0.12 (-2.68%)
Nov 2, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q2 2025
Jun 30, 2025
Net Income
-19.92M -7.26M 1.32M
Depreciation & Amortization
1.8M 882K n/a
Stock-Based Compensation
1.53M 1.53M n/a
Other Working Capital
1.37M -87.84K 147.16K
Other Non-Cash Items
308.3K 908.71K -1.75M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
-1.01M -2.47M 147.16K
Operating Cash Flow
-17.28M -6.4M -280.97K
Capital Expenditures
-1.07M -487K n/a
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a -276M -276M
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
-1.07M -276.49M -276M
Debt Repayment
9.64M 4.03M -270.45K
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
-1.09M 276.29M 277.38M
Financial Cash Flow
99.39M 280.41M 277.11M
Net Cash Flow
109M -2.61M 827.24K
Free Cash Flow
-18.35M -6.89M -280.97K
Adj. Free Cash Flow
-19.88M -8.42M -280.97K
Maintenance CapEx
n/a n/a n/a
Growth CapEx
n/a n/a n/a
Owner Earnings
n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.