Diamondback Energy Inc. logo

Diamondback Energy Inc.

FANG | NASDAQ
Chart Builder DCF Calculator
$200.13
-$11.95 (-5.63%)
Nov 2, 2026, 2:10 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.55B 3.7B 3.34B 4.56B 2.28B -4.67B
Depreciation & Amortization
5.04B 2.85B 1.75B 1.34B 1.28B 1.31B
Stock-Based Compensation
n/a 65M 54M 55M 51M 37M
Other Working Capital
-357M 313M 27M 178M 121M -38M
Other Non-Cash Items
3.01B -122M 110M -157M -300M 6.39B
Deferred Income Tax
-519M 15M 378M 720M 606M -1.04B
Change in Working Capital
-314M -96M 296M -199M 36M 97M
Operating Cash Flow
8.76B 6.41B 5.92B 6.33B 3.94B 2.12B
Capital Expenditures
-3.52B -11.79B -4.71B -3.61B -2.27B -2.04B
Cash Acquisitions
n/a n/a n/a n/a -114M -102M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.29B 566M 1.39B 283M 849M 45M
Investing Cash Flow
-7.81B -11.22B -3.32B -3.33B -1.54B -2.1B
Debt Repayment
1.58B 6.37B 377M -257M -680M 410M
Common Stock Repurchased
-2.01B -959M -935M -1.25B -525M -137M
Dividend Paid
-1.16B -1.58B -1.44B -1.57B -312M -236M
Other Financial Acitivies
-648M 75M -174M -423M -324M -74M
Financial Cash Flow
-1.01B 4.39B -2.18B -3.5B -1.84B -37M
Net Cash Flow
-58M -421M 421M -508M 564M -20M
Free Cash Flow
5.24B -5.37B 1.21B 2.71B 1.67B 74M
Adj. Free Cash Flow
5.24B -5.44B 1.15B 2.66B 1.62B 37M
Maintenance CapEx
n/a -122.85M -4.71B n/a n/a -2.04B
Growth CapEx
-3.52B -11.66B n/a -3.61B -2.27B n/a
Owner Earnings
8.76B 6.29B 1.21B 6.33B 3.94B 74M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.