Diamondback Energy Inc. logo

Diamondback Energy Inc.

FANG | NASDAQ
Chart Builder DCF Calculator
$198.99
-$13.09 (-6.17%)
Nov 2, 2026, 3:45 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.52B 200M 1.55B 4.6B 4.23B 4.38B 3.7B 3.42B 3.71B 3.4B 3.34B 3.35B 3.63B 4.51B 4.56B 4.59B 3.99B 2.86B 2.28B 486M -1.29B -4.03B
Depreciation & Amortization
5.26B 5.24B 5.04B 4.79B 4.25B 3.47B 2.85B 2.15B 1.85B 1.8B 1.73B 1.64B 1.53B 1.43B 1.34B 1.29B 1.3B 1.31B 1.27B 1.22B 1.17B 1.18B
Stock-Based Compensation
22M 43M 61M 77M 71M 69M 65M 63M 60M 57M 54M 53M 54M 51M 55M 56M 56M 56M 51M 65M 60M 56M
Other Working Capital
157M -376M -357M -425M -166M 431M 313M 131M 64M 65M 27M 138M 118M 11M 178M 28M 176M 317M 121M 254M 131M -20M
Other Non-Cash Items
4.4B 4.5B 2.95B -155M -169M -294M -122M -199M -34M 133M 123M 163M 54M -302M -157M -506M -531M -159M -293M 1.26B 2.89B 5.84B
Deferred Income Tax
-707M -767M -519M 70M -132M -31M 15M 373M 332M 333M 378M 530M 622M 728M 720M 633M 724M 631M 606M 208M -289M -1.06B
Change in Working Capital
-347M -992M -314M -631M -667M -162M -96M -112M -71M 108M 296M -1M 417M 82M -199M -6M -210M -120M 36M -52M -12M -88M
Operating Cash Flow
10.14B 8.23B 8.76B 8.76B 7.58B 7.43B 6.41B 5.7B 5.85B 5.83B 5.92B 5.74B 6.3B 6.5B 6.33B 6.05B 5.33B 4.57B 3.94B 3.18B 2.52B 1.89B
Capital Expenditures
-3.65B -6.64B -7.4B -8.31B -16.02B -12.72B -11.79B -11.4B -3.77B -3.94B -4.71B -4.73B -4.62B -4.32B -3.5B -2.83B -2.51B -2.39B -2.32B -1.76B -1.71B -1.83B
Cash Acquisitions
-752M -314M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29M -136M 250M -139M -114M -19M -365M -33M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
657M 604M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-489M -465M -411M -1.23B 366M 594M 566M 567M 1.12B 1.14B 1.39B 1.49B 646M 422M 198M 795M 383M 865M 890M 214M 611M 99M
Investing Cash Flow
-4.23B -6.81B -7.81B -9.55B -15.65B -12.12B -11.22B -10.83B -2.65B -2.8B -3.32B -3.24B -3.97B -3.89B -3.33B -2.17B -1.87B -1.67B -1.54B -1.57B -1.46B -1.77B
Debt Repayment
-2.97B -535M 1B 1.68B 3.2B 7.33B 6.37B 6.74B 5.49B -345M 377M 886M 1.12B 1.22B -257M -1.43B -1.75B -1.71B -680M -461M -153M 381M
Common Stock Repurchased
-1.95B -2.08B -2.01B -1.98B -1.89B -1.94B -1.41B -1.17B -718M -611M -935M -1.12B -1.58B -1.57B -1.25B -1.34B -870M -550M -525M -124M -75M -63M
Dividend Paid
-1.46B -1.28B -1.16B -1.13B -1.26B -1.32B -1.58B -1.92B -1.65B -1.45B -1.44B -1.24B -1.62B -2.01B -1.57B -1.27B -820M -351M -312M -280M -258M -245M
Other Financial Acitivies
123M 25M -76M 1.17B -377M 59M 526M 547M 579M 218M -174M -228M -297M -365M -423M -356M -346M -298M -324M -304M -236M -182M
Financial Cash Flow
-5.67B -3.28B -1.01B 969M 1.38B 5.83B 4.39B 4.68B 3.69B -2.19B -2.18B -1.7B -2.37B -2.72B -3.5B -4.39B -3.79B -2.91B -1.84B -1.17B -722M -109M
Net Cash Flow
243M -1.87B -58M 179M -6.69B 1.14B -421M -457M 6.89B 846M 421M 796M -38M -114M -508M -507M -337M -7M 564M 442M 337M 19M
Free Cash Flow
6.5B 1.59B 1.36B 442M -8.44B -5.28B -5.37B -5.7B 2.08B 1.89B 1.21B 1.01B 1.69B 2.18B 2.83B 3.22B 2.82B 2.18B 1.63B 1.42B 813M 62M
Adj. Free Cash Flow
6.48B 1.55B 1.3B 365M -8.51B -5.35B -5.44B -5.76B 2.02B 1.83B 1.15B 959M 1.63B 2.13B 2.77B 3.17B 2.76B 2.12B 1.58B 1.35B 753M 6M
Maintenance CapEx
-2.87B -1.88B -943M n/a -7.19B -7.19B -7.19B -7.93B -1.59B -2.44B -3.98B -4.69B -3.84B -2.98B -1.45B n/a n/a n/a n/a -257M -627M -1.19B
Growth CapEx
-774M -4.76B -6.46B -8.31B -8.83B -5.52B -4.59B -3.47B -2.18B -1.5B -734.98M -33.64M -778.64M -1.33B -2.05B -2.83B -2.51B -2.39B -2.32B -1.51B -1.08B -642M
Owner Earnings
7.27B 6.36B 7.82B 8.76B 389.36M 241.36M -779.64M -2.23B 4.26B 3.39B 1.94B 1.05B 2.46B 3.51B 4.88B 6.05B 5.33B 4.57B 3.94B 2.92B 1.9B 704M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.