First Capital Real Estate Investment Trust logo

First Capital Real Estate Investment Trust

FCXXF | OTC
Chart Builder DCF Calculator
$16.40
$0.00 (0.00%)
Nov 2, 2026, 1:21 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
24.4M 92.22M 848.53M 66.61M 61.93M 83.88M 32.08M 81.11M 16.95M 74.8M 174.75M -329.19M -29.05M 49.19M 42.53M -204.43M -42.2M 44.33M 28.63M 181.5M 227.71M 37.64M
Depreciation & Amortization
519K 515K 685K 632K 619K 576K 677K 652K 641K 597K 587K 730K 1.24M 1.34M 1.32M 1.61M 1.37M 1.37M 1.45M 1.43M 1.54M 1.6M
Stock-Based Compensation
24.13M 10.3M 1.65M n/a 6.91M 1.35M -1.16M 12.92M -385K 4.62M 4.38M 129K -1.13M -32K 6.59M 2M -7.57M 1.18M 4.45M 1.24M 3.97M 7.41M
Other Working Capital
2.49M -27.54M 1.94M -16.25M -4.67M -6.22M 22.52M -17.59M -2.16M -12.53M 16.12M -2.74M 7.18M -10.46M 7.68M -7M -4.89M -9.67M 14.76M -28.59M 5.25M -5.33M
Other Non-Cash Items
13.39M -25.5M -37.31M 620K -331K -5.56M 3.31M -25.4M 65.11M -13.29M -151.74M 427.51M 116.49M -4.35M 18.41M 270.49M 118.8M -1.59M -10.97M -103.18M -170.29M -375K
Deferred Income Tax
854K 450K -746.57M n/a 6.85M -17.26M 39.27M -3.18M n/a 1.2M 46.33M -38.28M -12.69M -154K 5.85M -6.61M 62K 7.89M 48.92M -26.45M 2.54M 919K
Change in Working Capital
-9.84M -39.33M 1.36M -17.56M -16.18M -33.49M 5.66M -14.23M -10.01M -38.15M 15.79M -18.99M -7.84M -17.28M 2.11M -10.25M -8.17M 6.11M 11.09M -3.94M 5.68M -2.9M
Operating Cash Flow
53.46M 38.65M 68.34M 50.3M 59.79M 29.49M 79.84M 51.87M 72.31M 29.78M 90.08M 41.91M 67.02M 28.72M 76.81M 52.81M 62.31M 59.3M 83.58M 50.59M 71.15M 44.3M
Capital Expenditures
-44.59M n/a -44.73M n/a -34.91M -30.07M -40.11M -31.26M -23.1M -29.3M -40.03M -34.41M -46.73M -21.85M -32.83M -40M -24.14M -28.04M -28.08M -47.28M -35.93M -42.23M
Cash Acquisitions
-33.69M -576K -614K n/a -576K -576K n/a n/a n/a -3.08M -876K n/a n/a n/a n/a n/a n/a -7.53M -7.42M -1.16M -1.96M -6.57M
Purchase of Investments
n/a n/a n/a -47.71M n/a n/a 51K -39.07M n/a n/a -200K -742K -393K n/a -124K n/a -3.25M -570K -695K n/a n/a n/a
Sales Maturities Of Investments
52K 880K n/a 33.37M n/a n/a 63.58M n/a 5.64M n/a n/a n/a 46.73M n/a n/a n/a 13.07M n/a 128.31M n/a n/a n/a
Other Investing Acitivies
-2.77M -2.84M 58.04M -10M -17.07M 42.76M 33.39M 15.43M 6.05M 75.16M 41.02M 99.08M 28.31M 13.79M 168.73M 11.99M 106.17M -29.49M -24.52M 195.63M 4.03M 22.76M
Investing Cash Flow
-81.01M -34.05M 12.69M -24.34M -52.55M 12.11M 56.91M -54.9M -11.42M 42.78M -85K 63.93M 27.91M -8.07M 135.77M -28.01M 91.85M -65.63M 67.6M 147.19M -33.86M -26.05M
Debt Repayment
79.95M 11.56M -8.3M -228.92M 163.95M -1.61M -3.73M -345.36M 274.66M 46.87M -152.63M -3.36M 9.73M 96.74M -160.07M 14.19M -85.58M 34.3M -139.18M -160.72M -4.8M -69.27M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.01M -3.94M -19.74M -2.92M -20.76M -70.78M n/a n/a n/a n/a n/a
Dividend Paid
-48.46M -48.05M -47.27M -47.27M -47.27M -46.78M -45.86M -45.85M -45.84M -45.83M -45.82M -45.85M -45.87M -46.13M -46.13M -23.17M -23.71M -23.71M -23.71M -23.7M -23.7M -31.51M
Other Financial Acitivies
310K 1.95M 3.68M 2.5M 2.33M 2.46M 1.01M 1.45M 1.06M 3.14M 2.39M 165K 4.19M -4.57M 254K 1K 13.51M 7.23M 1.4M 3.97M n/a n/a
Financial Cash Flow
31.8M -34.55M -51.89M -273.69M 119.01M -45.94M -48.59M -389.76M 229.88M 4.17M -196.07M -51.05M -35.89M 26.31M -208.86M -29.73M -166.47M 17.85M -161.27M -180.37M -28.5M -100.11M
Net Cash Flow
4.25M -32.58M 29.15M -246.96M 126.25M -4.33M 88.16M -392.79M 290.77M 76.73M -106.07M 54.79M 59.05M 46.96M 3.72M -4.93M -12.31M 11.52M -10.09M 17.41M 8.8M -81.86M
Free Cash Flow
8.86M 38.65M 23.61M 50.3M 24.88M -579K 39.73M 20.61M 49.2M 477K 50.06M 7.5M 20.29M 6.87M 43.98M 12.81M 38.17M 31.26M 55.5M 3.31M 35.23M 2.06M
Adj. Free Cash Flow
-15.26M 28.35M 21.97M 50.3M 17.97M -1.93M 40.89M 7.69M 49.59M -4.15M 45.68M 7.37M 21.42M 6.9M 37.39M 10.81M 45.73M 30.08M 51.05M 2.07M 31.25M -5.34M
Maintenance CapEx
-519K n/a -44.65M n/a -34.41M -30.07M -40.11M -31.07M -23.1M -29.07M -39.55M -34.4M -46.72M -21.81M -32.72M -39.87M -24.04M -27.97M -28.07M -47.18M -35.86M -42.23M
Growth CapEx
-44.08M n/a -76.12K n/a -503.75K n/a n/a -191.12K n/a -226.02K -479.34K -4.2K -12.82K -38.62K -109.52K -131.94K -94.35K -64.22K -4.01K -104.48K -63.65K n/a
Owner Earnings
52.94M 38.65M 23.69M 50.3M 25.38M -579K 39.73M 20.8M 49.2M 703.02K 50.54M 7.51M 20.3M 6.9M 44.09M 12.94M 38.26M 31.32M 55.5M 3.41M 35.29M 2.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.