First Capital Real Estate Investment Trust logo

First Capital Real Estate Investment Trust

FCXXF | OTC
Chart Builder DCF Calculator
$16.40
$0.00 (0.00%)
Nov 2, 2026, 2:12 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.03B 1.07B 1.06B 244.49M 258.99M 214.02M 204.93M 347.6M -62.7M -108.69M -134.3M -266.52M -141.76M -154.91M -159.76M -173.66M 212.27M 482.17M 475.48M 483.82M 313.39M 96.22M
Depreciation & Amortization
2.35M 2.45M 2.51M 2.5M 2.52M 2.55M 2.57M 2.48M 2.56M 3.15M 3.9M 4.63M 5.51M 5.65M 5.67M 5.8M 5.62M 5.79M 6.02M 6.17M 6.13M 5.94M
Stock-Based Compensation
36.07M 18.86M 9.9M 7.1M 20.01M 12.72M 16M 21.53M 8.74M 8M 3.35M 5.56M 7.42M 987K 2.2M 61K -695K 10.84M 17.07M 3.82M 2.81M 1.65M
Other Working Capital
-39.36M -46.52M -25.19M -4.61M -5.96M -3.45M -9.76M -16.17M -1.31M 8.03M 10.11M 1.67M -2.6M -14.67M -13.88M -6.8M -28.39M -18.25M -13.91M -3.57M -11.96M 5.99M
Other Non-Cash Items
-48.8M -62.52M -42.58M -1.96M -27.98M 37.46M 29.73M -125.32M 327.59M 378.97M 387.91M 558.07M 401.05M 403.36M 406.11M 376.74M 3.06M -286.03M -284.82M -262.2M -115.85M 96.73M
Deferred Income Tax
-745.26M -739.27M -756.98M 28.86M 25.68M 18.83M 37.29M 44.35M 9.25M -3.44M -4.8M -45.28M -13.6M -849K 7.2M 50.27M 30.42M 32.9M 25.93M 9.66M 34.33M 26.31M
Change in Working Capital
-65.36M -71.71M -65.87M -61.58M -58.24M -52.07M -56.73M -46.6M -51.36M -49.19M -28.33M -42.01M -33.27M -33.6M -10.2M -1.22M 5.09M 18.94M 9.93M 17.51M 10.84M -88K
Operating Cash Flow
210.75M 217.08M 207.92M 219.41M 220.99M 233.51M 233.79M 244.04M 234.08M 228.79M 227.73M 214.46M 225.36M 220.64M 251.22M 257.99M 255.77M 264.62M 249.61M 258.78M 251.65M 226.75M
Capital Expenditures
-89.33M -79.64M -109.71M -105.09M -136.35M -124.54M -123.77M -123.69M -126.84M -150.47M -143.02M -135.83M -141.42M -118.82M -125.01M -120.26M -127.54M -139.33M -153.52M -179.85M -180.84M -192.75M
Cash Acquisitions
-34.88M -1.77M -1.77M -1.15M -1.15M -576K -3.08M -3.95M -3.95M -3.95M -876K n/a n/a n/a -7.53M -14.94M -16.1M -18.07M -17.11M -10.92M -11.27M -9.31M
Purchase of Investments
-47.71M -47.71M -47.71M -47.66M -39.02M -39.02M -39.02M -39.27M -942K -1.34M -1.34M -1.26M -517K -3.37M -3.94M -4.52M -4.52M -1.27M -695K n/a n/a -278K
Sales Maturities Of Investments
34.3M 34.25M 33.37M 96.95M 63.58M 69.22M 69.22M 5.64M 5.64M 46.73M 46.73M 46.73M 46.73M 13.07M 13.07M 141.37M 141.37M 128.31M 128.31M n/a n/a 47.84M
Other Investing Acitivies
42.43M 28.13M 73.73M 49.08M 74.51M 97.62M 130.02M 137.66M 221.31M 243.57M 182.19M 309.9M 222.81M 300.68M 257.4M 64.16M 247.8M 145.66M 197.91M 323.95M 66.59M 55.53M
Investing Cash Flow
-126.7M -98.25M -52.09M -7.87M -38.43M 2.71M 33.38M -23.62M 95.21M 134.54M 83.69M 219.55M 127.61M 191.55M 133.99M 65.82M 241.02M 115.31M 154.89M 133.18M -77.25M -50.7M
Debt Repayment
-145.72M -61.72M -74.88M -70.31M -186.75M -76.04M -27.56M -176.46M 165.54M -99.4M -49.53M -56.96M -39.41M -134.71M -197.15M -176.27M -351.18M -270.4M -373.98M -248.27M -45.44M -228.75M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -2.01M -5.95M -25.69M -28.61M -47.35M -114.2M -94.46M -91.54M -70.78M n/a n/a n/a n/a n/a
Dividend Paid
-191.05M -189.86M -188.59M -187.18M -185.76M -184.34M -183.39M -183.35M -183.34M -183.36M -183.66M -183.97M -161.3M -139.14M -116.72M -94.3M -94.83M -94.82M -102.62M -126.06M -149.34M -172.56M
Other Financial Acitivies
8.44M 10.46M 10.96M 8.29M 7.24M 5.97M 6.65M 8.03M 6.75M 9.88M 2.18M 44K -120K 9.2M 21M 22.14M 26.11M 12.61M 5.37M 3.97M -6.97M -3.99M
Financial Cash Flow
-328.33M -241.11M -252.5M -249.2M -365.27M -254.41M -204.3M -351.78M -13.06M -278.83M -256.7M -269.5M -248.18M -378.76M -387.21M -339.62M -490.26M -352.29M -470.25M -369.6M -201.07M -404.62M
Net Cash Flow
-246.14M -124.15M -95.9M -36.89M -182.72M -18.2M 62.87M -131.36M 316.22M 84.5M 54.73M 164.51M 104.79M 33.43M -2.01M -15.82M 6.53M 27.64M -65.75M 22.36M -26.66M -228.57M
Free Cash Flow
121.42M 137.44M 98.21M 114.32M 84.64M 108.97M 110.02M 120.35M 107.24M 78.32M 84.71M 78.63M 83.94M 101.82M 126.21M 137.73M 128.23M 125.29M 96.09M 78.93M 70.82M 34M
Adj. Free Cash Flow
85.35M 118.58M 88.3M 107.23M 64.63M 96.25M 94.03M 98.81M 98.49M 70.32M 81.37M 73.08M 76.52M 100.83M 124.01M 137.67M 128.93M 114.45M 79.03M 75.11M 68M 32.35M
Maintenance CapEx
-45.17M -79.06M -109.13M -104.58M -135.65M -124.35M -123.35M -122.79M -126.13M -149.75M -142.49M -135.66M -141.13M -118.45M -124.61M -119.96M -127.27M -139.09M -153.35M -179.68M -180.77M -192.75M
Growth CapEx
-44.15M -579.87K -579.87K -503.75K -694.87K -191.12K -417.14K -896.47K -709.56K -722.37K -534.98K -165.16K -292.9K -374.43K -400.03K -294.52K -267.06K -236.36K -172.13K -168.13K -63.65K n/a
Owner Earnings
165.57M 138.02M 98.78M 114.83M 85.33M 109.16M 110.44M 121.24M 107.95M 79.04M 85.25M 78.8M 84.23M 102.19M 126.61M 138.03M 128.5M 125.53M 96.27M 79.09M 70.88M 34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.