FutureFuel Corp. logo

FutureFuel Corp.

FF | NYSE
Chart Builder DCF Calculator
$5.40
-$0.22 (-3.91%)
At close: Nov 5, 2026, 4:00 PM ET
$5.45
+$0.05 (+0.93%)
After-hours: Nov 5, 2026, 5:21 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-30.55M -52.34M -49.4M -34.59M -26.46M -6.47M 15.5M 36.09M 40.06M 20.63M 37.38M 28.93M 41.94M 48.69M 15.21M 22.62M 16.05M 22.63M 26.26M 9.38M 7.07M 18.75M
Depreciation & Amortization
10.25M 9.89M 9.66M 9.43M 9.19M 8.92M 9.21M 9.54M 9.95M 10.41M 10.35M 10.34M 10.33M 10.44M 10.45M 10.42M 10.5M 10.41M 10.45M 10.48M 10.52M 10.75M
Stock-Based Compensation
770K 782K 1.01M 934K 799K 563K 359K 113K -2.52M 22K n/a n/a 2.59M 46K 46K 46K n/a n/a n/a n/a n/a n/a
Other Working Capital
-6.55M -6.27M -1.23M -9.71M -8.64M -2.06M -4.32M 12.36M 18.97M 16.19M 7.18M -472K 818K -495K 3.18M 3.71M -4.31M -3.74M -1.64M -3.97M -3.95M -5.91M
Other Non-Cash Items
12.88M 2.71M -137K 226K 121K 93K 2.14M -3.78M 5.78M 5.42M -2.29M 6.42M -3M 362K 8.39M 3.41M 5.25M 4.35M 2.13M 1.34M -2.63M -3.66M
Deferred Income Tax
172K 139K 137K 149K 175K 147K 773K 618K 626K 631K n/a -1.57M -150K -1.11M -1.82M 1.48M -3.25M -6.77M -10.45M -11.85M -10.19M -4.99M
Change in Working Capital
-23.31M -4.51M 10M 5.94M 25.21M 28.36M -3.18M 20.35M 32.32M 10.45M -15.48M -27.34M -38.01M -25.21M 20.17M 30.41M 15.98M 17.23M 15.7M 30.29M 5.08M 57.17M
Operating Cash Flow
-29.78M -43.34M -28.74M -17.91M 9.03M 31.62M 24.8M 62.92M 86.22M 47.57M 29.97M 16.78M 13.7M 33.22M 52.45M 68.38M 44.52M 47.86M 44.08M 39.65M 9.85M 78.02M
Capital Expenditures
-21.15M -18.63M -17.25M -18.88M -18.88M -16.4M -14.67M -11.63M -7.42M -5.84M -6.02M -6.08M -6.76M -6.26M -4.78M -4.48M -2.86M -2.29M -1.46M -1.41M -2.19M -3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.63M -3.63M -3.63M -3.63M 5K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -404K -409K 2.26M -409K -1.88M -4.38M -10.61M -23.55M -21.67M -21.88M -19.71M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a -2.99M -2.99M 30.38M 34.71M 37.87M 38.36M 4.99M 909K 745K 3.03M 12.22M 40.65M 42.08M 42.64M 34.16M
Other Investing Acitivies
-1.52M -2.21M -1.35M -161K 809K 1.01M -126K -914K -7.53M -5.55M -4.33M 640K 6.79M 4.02M 4.08M 2.21M 1.75M -495K -657K -2.48M 910K -1.98M
Investing Cash Flow
-22.67M -20.84M -18.6M -19.04M -18.07M -15.39M -14.79M -15.54M -17.94M 19M 24.35M 28.39M 34.36M 1.37M -3.83M -3.4M -2.46M -1.17M 14.99M 16.52M 19.48M 9.46M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 119K 119K 119K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.33M -10.52M -10.51M -10.51M -10.51M -119.91M -119.91M -119.91M -119.91M -10.5M -10.5M -10.5M -10.5M -10.5M -10.5M -10.5M -10.5M -119.91M -119.91M -119.91M -119.91M -141.73M
Other Financial Acitivies
-11K -11K -376K -372K -365K -365K n/a n/a n/a n/a -14K -14K -14K -14K n/a -3K -3K -3K -3K n/a n/a n/a
Financial Cash Flow
-8.34M -10.53M -10.89M -10.88M -10.87M -120.28M -119.91M -119.91M -119.91M -10.5M -10.52M -10.52M -10.52M -10.52M -10.5M -10.5M -10.5M -119.68M -119.68M -119.56M -119.56M -141.61M
Net Cash Flow
-60.79M -74.7M -58.23M -47.84M -19.91M -104.05M -109.9M -72.53M -51.63M 56.06M 43.8M 34.66M 37.54M 24.07M 38.12M 54.48M 31.56M -73M -60.6M -63.38M -90.23M -54.12M
Free Cash Flow
-50.93M -61.97M -45.98M -36.8M -9.85M 15.22M 10.13M 51.29M 78.8M 41.73M 23.95M 10.7M 6.94M 26.96M 47.67M 63.9M 41.66M 45.57M 42.63M 38.24M 7.66M 75.02M
Adj. Free Cash Flow
-51.7M -62.75M -46.99M -37.73M -10.64M 14.66M 9.78M 51.18M 81.32M 41.71M 23.95M 10.7M 4.35M 26.91M 47.63M 63.86M 41.66M 45.57M 42.63M 38.24M 7.66M 75.02M
Maintenance CapEx
-13.1M -15.8M -17.25M -18.88M -18.88M -16.4M -14.67M -11.63M -7.42M -5.84M -3.56M -2.54M -1.42M n/a -716.17K -716.17K -716.17K -716.17K -146K -146K -1.1M -2.26M
Growth CapEx
-8.05M -2.83M n/a n/a n/a n/a n/a n/a n/a n/a -2.46M -3.55M -5.34M -6.26M -4.06M -3.77M -2.15M -1.57M -1.31M -1.27M -1.09M -747K
Owner Earnings
-42.88M -59.14M -45.98M -36.8M -9.85M 15.22M 10.13M 51.29M 78.8M 41.73M 26.4M 14.25M 12.28M 33.22M 51.73M 67.67M 43.81M 47.14M 43.94M 39.51M 8.75M 75.77M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.