Frontier Nuclear and Minerals Inc. logo

Frontier Nuclear and Minerals Inc.

FNUC | NASDAQ
Chart Builder DCF Calculator
$0.73
-$0.01 (-1.22%)
At close: Oct 30, 2026, 4:00 PM ET
$0.75
+$0.02 (+2.75%)
Pre-market: Nov 2, 2026, 4:00 AM ET
Fiscal Year
Period Ending
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
FY 2020
Jun 30, 2020
Net Income
-15.68M -6.85M -15.46M -9.45M -552.44K -183.98K
Depreciation & Amortization
28.48K 31.68K 2.64K n/a n/a n/a
Stock-Based Compensation
n/a 953.85K 2.63M 8.04M n/a n/a
Other Working Capital
4.52M 231.77K 42.99K -1.04M -5.49K -23.56K
Other Non-Cash Items
1.96M 1.47M 1.79M -912.92K 110.13K -69.28K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.48M 655.08K 737.49K -775.1K 78.83K -7.37K
Operating Cash Flow
-9.21M -3.74M -10.3M -3.1M -363.48K -260.62K
Capital Expenditures
-1 -4.48M -9.46M -5.98M -270.65K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-11.9M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
136.75K n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-21.07M -4.48M -9.46M -5.98M -270.65K -198.94K
Debt Repayment
n/a -35.83K -199.33K 193.64K 805K n/a
Common Stock Repurchased
-188.22K -546.48K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-882.6K -215.38K -23.21K -2.63M -775.65K -1.13K
Financial Cash Flow
45.29M 6.91M -191.31K 32.55M 809.88K -1.01K
Net Cash Flow
15.35M -1.31M -19.95M 23.47M 175.76K -479.21K
Free Cash Flow
-9.21M -8.22M -19.76M -9.08M -634.13K -260.62K
Adj. Free Cash Flow
-9.21M -9.18M -22.39M -17.11M -634.13K -260.62K
Maintenance CapEx
-1 -31.68K -2.64K n/a n/a n/a
Growth CapEx
n/a -4.45M -9.46M -5.98M -270.65K n/a
Owner Earnings
-9.21M -3.77M -10.3M -3.1M -363.48K -260.62K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.