EDAP TMS S.A. American  Shares logo

EDAP TMS S.A. American Shares

FOCL | NASDAQ
Chart Builder DCF Calculator
$4.20
+$0.02 (+0.48%)
Nov 2, 2026, 11:21 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-14.39M -9.12M -9.45M -5.89M -6.41M -7.45M -2.9M -7.13M -6.6M -4.93M -5.42M -4.29M -5.13M -8.04M -5.39M 13.09K 1.91M 400.49K 1.56M -1.18M 931.07K
Depreciation & Amortization
n/a 899.26K n/a n/a 846K n/a 2.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a 837.05K n/a n/a 1.09M 979.85K n/a n/a n/a n/a 1.23M n/a n/a n/a 369.83K n/a n/a 1.13M n/a
Other Working Capital
2.41M 586.12K 2.23M -103.31K -155K 866.58K 3.4M -76.83K -1.78M -591.82K -2.24M 931.28K -1.9M 75.84K -2.88M 1.58M -2.62M -448.76K 753.24K 546.68K 650.92K
Other Non-Cash Items
8.3M 2.48M 5.07M 1.3M 2.74M 1.24M 772.67K 812.83K 1.71M 1.45M 3.02M 1.63M -639.46K 4.98M 1.17M 926.42K 508.12K 1.27M 1.48M 697.24K 204.12K
Deferred Income Tax
n/a -2.01K -231.71K n/a n/a n/a n/a n/a n/a n/a 45.03K n/a n/a n/a 50K n/a n/a n/a -667.2K n/a n/a
Change in Working Capital
2.41M 2.75M 2.23M -103.31K -1.88M 866.58K -1.12M -76.83K -1.78M -591.82K -2.24M 931.28K -1.9M 75.84K -2.88M 1.58M -2.62M -448.76K 753.24K 546.68K 650.92K
Operating Cash Flow
-3.69M -2.98M -2.38M -3.85M -4.71M -5.34M 613.29K -5.41M -6.67M -4.08M -4.6M -1.73M -6.44M -2.98M -7.04M 2.52M 170.77K 1.22M 3.12M 1.2M 1.79M
Capital Expenditures
-1.26M -756.74K -1.7M -1.07M -1.4M -1.3M -1.26M -1.09M -811.36K -1.19M 2.54M -931.54K -1.24M -1.62M 1.28M -606.59K -523.83K -778.31K 721.68K -398.42K -355.05K
Cash Acquisitions
n/a 183.67K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.29M -19.29M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.07K n/a n/a n/a n/a n/a n/a n/a 15.41K n/a n/a
Other Investing Acitivies
n/a -183.67K 834.57K n/a -210K n/a -270K n/a n/a n/a -3.39M n/a n/a n/a -1.84M -1.08K n/a n/a -1.49M n/a n/a
Investing Cash Flow
-1.26M -756.74K -1.7M -1.07M -1.61M -1.3M -1.53M -1.09M -811.36K -1.19M -855.15K -931.54K -1.24M -1.62M 18.73M -19.9M -523.83K -778.31K -753.75K -398.42K -355.05K
Debt Repayment
n/a -1.38M n/a n/a -776K n/a n/a n/a n/a n/a -1.26M n/a n/a n/a -942.79K n/a n/a n/a -1.74M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
11.79M n/a 11.49M -1.7M 832K -1.25M 5.86M 683.67K -1.37M -181.68K 1.36M -458.76K 24.01K -916.55K -23M 22.96M 1.02M -1.06M -24.5M 18.53K -1.49M
Financial Cash Flow
11.79M -1.38M 11.49M -1.7M 56K -1.25M 5.86M 683.67K -1.37M -181.68K 386.59K -458.76K 24.01K -916.55K -344.19K 22.96M 1.02M -1.06M -481.39K 18.53K -1.49M
Net Cash Flow
-15.01M -5.44M 20.45M -19.06M -5.62M -30.9M 31M -32.36M -41.52M -6.5M -2.5M 50.52M -7.24M -67.38M 67.38M n/a 48.54M -53.66M 53.66M n/a -30.22M
Free Cash Flow
-4.95M -3.74M -4.08M -4.92M -6.11M -6.64M -642.7K -6.5M -7.48M -5.27M -2.06M -2.67M -7.67M -4.61M -5.76M 1.91M -353.06K 445.39K 3.85M 798.01K 1.43M
Adj. Free Cash Flow
-4.95M -3.74M -4.08M -5.75M -6.11M -6.64M -1.73M -7.48M -7.48M -5.27M -2.06M -2.67M -8.9M -4.61M -5.76M 1.91M -722.89K 445.39K 3.85M -330.09K 1.43M
Maintenance CapEx
n/a -756.74K -1.67M -1.07M -1.23M -1.3M -1.18M -1.09M -618.84K -1.15M 3.11M -876.99K -1.18M -1.46M 1.34M -466.56K -219.96K -525.59K 721.68K -386.21K -355.05K
Growth CapEx
-1.26M n/a -27.66K n/a -171.63K n/a -77.22K n/a -192.53K -40.36K -572.43K -54.55K -57.31K -161.52K -62.21K -140.02K -303.87K -252.72K n/a -12.21K n/a
Owner Earnings
-3.69M -3.74M -4.05M -4.92M -5.94M -6.64M -565.47K -6.5M -7.29M -5.23M -1.49M -2.61M -7.62M -4.45M -5.7M 2.05M -49.19K 698.11K 3.85M 810.22K 1.43M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.