EDAP TMS S.A. American  Shares logo

EDAP TMS S.A. American Shares

FOCL | NASDAQ
Chart Builder DCF Calculator
$4.20
+$0.02 (+0.48%)
Nov 2, 2026, 11:21 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-38.84M -30.86M -29.19M -22.64M -23.88M -24.08M -21.56M -24.08M -21.25M -19.78M -22.88M -22.84M -18.54M -11.5M -3.06M 3.89M 2.7M 785.13K 1.32M 685.39K 1.86M
Depreciation & Amortization
899.26K 1.75M 846K 3.62M 3.62M 2.78M 2.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
837.05K 837.05K 837.05K 1.92M 2.07M 2.07M 2.07M 979.85K n/a 1.23M 1.23M 1.23M 1.23M 369.83K 369.83K 369.83K 1.5M 1.13M 1.13M 1.13M n/a
Other Working Capital
5.12M 2.56M 2.84M 4.01M 4.04M 2.41M 955.42K -4.69M -3.68M -3.8M -3.13M -3.77M -3.12M -3.85M -4.37M -739.73K -1.77M 851.15K 1.95M 3M 2.45M
Other Non-Cash Items
17.15M 11.59M 10.34M 6.05M 5.56M 4.54M 4.74M 6.99M 7.8M 5.45M 8.98M 7.14M 6.44M 7.58M 3.88M 4.18M 3.95M 3.45M 2.38M 2.65M 1.95M
Deferred Income Tax
-233.72K -233.72K -231.71K n/a n/a n/a n/a 45.03K 45.03K 45.03K 45.03K 50K 50K 50K 50K -667.2K -667.2K -667.2K -667.2K n/a n/a
Change in Working Capital
7.29M 3M 1.11M -2.24M -2.21M -2.11M -3.57M -4.69M -3.68M -3.8M -3.13M -3.77M -3.12M -3.85M -4.37M -739.73K -1.77M 851.15K 1.95M 3M 2.45M
Operating Cash Flow
-12.9M -13.92M -16.28M -13.28M -14.84M -16.81M -15.55M -20.76M -17.08M -16.85M -15.75M -18.2M -13.95M -7.34M -3.13M 7.03M 5.71M 5.54M 6.11M 7.46M 6.26M
Capital Expenditures
-4.78M -4.92M -5.47M -5.03M -5.05M -4.46M -4.35M -558.08K -399.54K -825.63K -1.25M -2.51M -2.19M -1.47M -628.28K -1.19M -978.88K -455.05K -31.79K 312.63K 711.06K
Cash Acquisitions
183.67K 183.67K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.29M n/a n/a n/a -19.29M n/a n/a n/a 1.89M 1.89M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 1.07K 1.07K 1.07K 1.07K n/a n/a n/a n/a 15.41K 15.41K 15.41K 15.41K n/a n/a
Other Investing Acitivies
650.91K 440.91K 624.57K -480K -480K -270K -270K -3.39M -3.39M -3.39M -3.39M -1.84M -1.84M -1.84M -1.84M -1.49M -1.49M -1.49M -1.49M -1.68M -1.68M
Investing Cash Flow
-4.78M -5.13M -5.68M -5.51M -5.53M -4.73M -4.62M -3.95M -3.79M -4.22M -4.65M 14.94M -4.02M -3.31M -2.47M -21.95M -2.45M -1.93M -1.51M 520.84K 919.27K
Debt Repayment
-1.38M -2.15M -776K -776K -776K n/a n/a -1.26M -1.26M -1.26M -1.26M -942.79K -942.79K -942.79K -942.79K -1.74M -1.74M -1.74M -1.74M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
21.58M 10.63M 9.37M 3.74M 6.13M 3.93M 5M 496.5K -645.92K 746.8K 11.93K -24.35M -932.06K 67.51K -76.56K -1.58M -24.52M -25.54M -25.96M -315.62K -334.15K
Financial Cash Flow
20.21M 8.47M 8.6M 2.97M 5.35M 3.93M 5M -480.14K -1.62M -229.84K -964.71K -1.7M 21.72M 22.72M 22.57M 22.44M -499.9K -1.52M -1.95M -315.62K -334.15K
Net Cash Flow
-19.06M -9.67M -35.13M -24.59M -37.89M -73.78M -49.39M -82.88M n/a 34.27M -26.6M 43.28M -7.24M 48.54M 62.27M 48.54M 48.54M n/a 23.44M n/a n/a
Free Cash Flow
-17.68M -18.84M -21.75M -18.31M -19.89M -21.27M -19.9M -21.31M -17.48M -17.67M -17.01M -20.71M -16.13M -8.81M -3.76M 5.85M 4.74M 5.09M 6.07M 7.77M 6.97M
Adj. Free Cash Flow
-18.52M -19.68M -22.58M -20.23M -21.96M -23.33M -21.97M -22.29M -17.48M -18.9M -18.23M -21.94M -17.36M -9.18M -4.13M 5.48M 3.24M 3.96M 4.95M 6.64M 6.97M
Maintenance CapEx
-3.49M -4.72M -5.27M -4.78M -4.8M -4.19M -4.04M 247.24K 460.32K -100.98K -407.94K -2.18M -1.77M -804.99K 130.54K -490.43K -410.08K -545.17K 1.05M n/a n/a
Growth CapEx
-1.29M -199.29K -199.29K -248.85K -248.85K -269.75K -310.11K -805.31K -859.86K -724.65K -845.81K -335.59K -421.06K -667.62K -758.82K -696.61K -568.81K -264.93K -12.21K n/a n/a
Owner Earnings
-16.39M -18.64M -21.55M -18.06M -19.64M -21M -19.59M -20.51M -16.62M -16.95M -16.16M -20.37M -15.71M -8.15M -3M 6.54M 5.3M 6.78M 11.63M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.