Foxx Development  Inc. logo

Foxx Development Inc.

FOXX | NASDAQ
Chart Builder DCF Calculator
$1.83
-$0.05 (-2.75%)
At close: Nov 5, 2026, 4:00 PM ET
$1.83
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:28 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q4 2022
Jun 30, 2022
Net Income
-9.27M -36.27M -4.29M -2.87M -4.09M -4.08M 1.42M -2.27M -1.36M -886.57K -640.61K -546.83K -218.46K 363.66K -159.94K
Depreciation & Amortization
315.29K 750.42K 450.15K 446.1K 65.57K 65.66K 65.11K 65.7K 21.71K 20.5K 20.27K 9.77K 9.76K n/a n/a
Stock-Based Compensation
279.22K 279.22K 406.32K 296.8K 288.14K 326.59K 200.95K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
4.4M 2.31M -2.43M 1.02M -912.75K -247.41K 353.97K -1.2M 2.11M -1.55M -2.25M 604.91K 47.06K -95.35K n/a
Other Non-Cash Items
2.37M 30.63M 1.27M 380.63K 448.18K -626.88K -4.64M 190.6K 264.45K -475.84K -35.39K 35.39K -8.42K -706.68K -49.7K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.86K n/a
Change in Working Capital
4.61M 6.04M 2.44M 1.37M 1.38M 4.14M -1.28M 1.77M 641.11K -273.69K -1.07M -885.98K 47.06K -95.35K n/a
Operating Cash Flow
-1.69M 1.43M 284.17K -376.76K -1.91M -178.43K -4.23M -243.46K -429.37K -1.14M -1.72M -1.39M -170.07K -468.23K -209.64K
Capital Expenditures
n/a n/a -4 3 -28.1K n/a -33.34K -35K -1.68K -1.05K -1.87K -4.14K 5 -3 -1
Cash Acquisitions
8.83K -8.83K 8.83K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -87.98M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 51.52M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
8.83K -8.83K 8.83K n/a -28.1K 28.1K -33.34K -35K -1.68K -1.05K -1.87K -4.14K -683.19K 51.52M -87.98M
Debt Repayment
-5.76K -5.59K -5.42K -6.98K 11.81M -4.96K -4.81K 8.7M 995.47K 995.6K 2M -94.01K 683.19K 227.73K -235.59K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -16.18M n/a n/a n/a n/a -51.46M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.22K n/a n/a n/a 8.02M n/a -20.38M -131.4K 15.95M -56.05K -41.79K -111.82K 1.99M n/a -2.02M
Financial Cash Flow
-18.98K -5.59K -5.42K -6.98K -3.39K -4.96K -20.38M 28.28M 763.74K 939.56K 1.95M -205.82K 1.99M -51.23M 89.23M
Net Cash Flow
-1.71M 1.42M 285.19K -390.96K -1.91M -152.99K -24.65M 28M 332.7K -201.25K 228.77K -1.6M 1.82M -182.25K 1.05M
Free Cash Flow
-1.69M 1.43M 284.17K -376.76K -1.93M -178.43K -4.27M -278.46K -431.05K -1.14M -1.73M -1.39M -170.07K -468.23K -209.64K
Adj. Free Cash Flow
-1.97M 1.15M -122.15K -673.56K -2.22M -505.02K -4.47M -278.46K -431.05K -1.14M -1.73M -1.39M -170.07K -468.23K -209.64K
Maintenance CapEx
n/a n/a -4 3 n/a n/a n/a n/a n/a n/a n/a -4.14K 5 -3 -1
Growth CapEx
n/a n/a n/a n/a -28.1K n/a -33.34K -35K -1.68K -1.05K -1.87K n/a n/a n/a n/a
Owner Earnings
-1.69M 1.43M 284.17K -376.76K -1.91M -178.43K -4.23M -243.46K -429.37K -1.14M -1.72M -1.39M -170.06K -468.23K -209.64K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.