GameSquare  Inc. logo

GameSquare Inc.

GAME | NASDAQ
Chart Builder DCF Calculator
$2.75
+$0.24 (+9.56%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Feb 28, 2023
Q4 2022
Nov 30, 2022
Q3 2022
Aug 31, 2022
Q2 2022
May 31, 2022
Q1 2022
Feb 28, 2022
Q4 2021
Nov 30, 2021
Q3 2021
Aug 31, 2021
Q2 2021
May 31, 2021
Q1 2021
Feb 28, 2021
Net Income
-10.65B -17.7M -28.18M -808.44K -6.04M -4.83M -26.29M -1.96M -9.27M -5.26M -17.77M -5.48M -4.08M -3.03M -5.37M -3.12M -5.64M -7.59M 2.11M -4.42M 2M -20.12M
Depreciation & Amortization
645.35M 538.72K 499.03K 373.74K 400.41K 757.88K 896.21K 973.32K 654.57K 1.07M 979.64K 1.02M 1.03M 591.36K 323.05K n/a 798.29K 907.22K 312.35K 952.56K 743.94K 873.02K
Stock-Based Compensation
331.86M 527.69K n/a 1.87M n/a n/a n/a n/a n/a 419.23K 447.34K n/a 317.01K n/a 1.75M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-648.2M -642.77K -1.23M -2.84M 115.29K 233.95K 2.07M -655.03K -1.69M -407.11K -539.14K 166.23K -439.06K 48.56K 1.53M -419.77K 909.85K -1.7M 3.19M -491.92K 267.22K -3.51M
Other Non-Cash Items
9.9B 14.02M 24.72M -421.38K 1.36M -3.01M 15.63M -4.53M 1.16M -3.04M 10.54M -265.66K -2.81M -667.21K 53.12K -1.74M -1.93M 107.75K -8.75M -2.49M -7.76M 13.76M
Deferred Income Tax
n/a n/a -44.39K n/a n/a n/a n/a n/a n/a n/a -38.6K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.99B -3.8M 2.09M -11.39M 5.85M -1.5M 5.11M -2.3M -2.01M -1.21M -442.19K 1.41M -717.76K 2.45M 1.81M -462.54K 1.51M 2.33M 798.4K -1.09M -2.68M -5.25M
Operating Cash Flow
-2.77B -6.42M -916.76K -10.37M 1.57M -8.58M -4.65M -7.82M -9.46M -8.02M -6.28M -3.3M -6.26M -658.2K -1.43M -5.32M -5.26M -4.24M -5.53M -7.04M -7.7M -10.73M
Capital Expenditures
-6.05M -1M 916 300K -3.01K -375.41K 85.90 -2.75K -1.6K -758 n/a -4 n/a n/a -4.16K -5.8K -24.47K -33.55K -13.83K -80.74K -19.54K -27.39K
Cash Acquisitions
n/a -3.93M 69.05K -4.57M -647.99K n/a -49.21K 12.39K 16.35K 2.74M 2.8M 11.32M 11.4M -120K n/a -127.96K 14.64M n/a n/a 260.47K 25.17K n/a
Purchase of Investments
1B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-2.17B 250K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24.76K 412.85
Other Investing Acitivies
2.84B 1.17M 1.79M 956.43K n/a -300K n/a n/a 0.62 n/a n/a -11.32M n/a n/a n/a 10.28K -1.18M n/a n/a n/a n/a n/a
Investing Cash Flow
1.66B -2.52M 2.25M -60.74M -656.48K -375.41K -48.05K -50.21K 14.76K 2.73M 2.8M 3.55K 11.4M -120K -4.16K -123.48K 13.44M -33.56K -13.83K 179.73K -19.13K -15.18K
Debt Repayment
2.6B 7.5M 508.92K -5.91M 524.95K 1.46M 7.4M -614.14K 1.05M -386.15K 3.97M 1.19M -794.44K n/a 9.3K -33.21K -2.29K 5.48K -93.78K -136.24K -442.16K -665.22K
Common Stock Repurchased
-1.23B -770.22K -1.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a 1 -1.09M n/a n/a -364.12K 4.81M 15.64M -134.94K n/a n/a n/a n/a n/a -14.96K -43.31K -69.97K -70.26K -62.82K -58.2K -57.48K
Financial Cash Flow
1.37B 6.73M -2.31M 72.04M 524.95K 1.46M 6.86M 4.24M 16.62M 9.48M 3.97M 1.19M -794.44K n/a 9.3K -48.17K -45.59K -64.5K -164.04K 400.85K 5.9M 31.04M
Net Cash Flow
267.35M -2.18M -1.11M 1M 674.13K -7.34M 1.95M -3.34M 6.72M 4.83M 545.77K -1.8M 4.06M -8.46M -1.75M -5.34M 8.31M -4.36M -5.6M -5.99M -1.45M 20.02M
Free Cash Flow
-2.77B -7.42M -915.84K -10.07M 1.57M -8.96M -4.65M -7.82M -9.46M -8.02M -6.29M -3.3M -6.26M -658.2K -1.44M -5.32M -5.28M -4.27M -5.54M -7.12M -7.72M -10.76M
Adj. Free Cash Flow
-3.1B -7.95M -915.84K -11.94M 1.57M -8.96M -4.65M -7.82M -9.46M -8.44M -6.73M -3.3M -6.58M -658.2K -3.19M -5.32M -5.28M -4.27M -5.54M -7.12M -7.72M -10.76M
Maintenance CapEx
-6.05M -538.72K 916 300K -3.01K -229.6K 171.80 n/a n/a n/a n/a n/a n/a n/a -4.16K -5.8K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -464.45K n/a n/a n/a -145.81K -85.90 -2.75K -1.6K -758 n/a -4 n/a n/a n/a n/a -24.47K -33.55K -13.83K -80.74K -19.54K -27.39K
Owner Earnings
-2.77B -6.96M -915.84K -10.07M 1.57M -8.81M -4.65M -7.82M -9.46M -8.02M -6.28M -3.3M -6.26M -658.2K -1.44M -5.32M -5.26M -4.24M -5.53M -7.04M -7.7M -10.73M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.