Gibson Energy Inc. logo

Gibson Energy Inc.

GBNXF | OTC
Chart Builder DCF Calculator
$24.36
+$0.10 (+0.41%)
At close: Oct 30, 2026, 12:53 PM ET
$24.36
$0.00 (+0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
82.89M -1.36M 41.29M 45.69M 60.7M 49.95M -5.56M 53.92M 63.33M 40.49M 53.3M 20.63M 52.03M 88.25M 63.89M 71.47M 35.92M 51.97M 43.92M 36M 32.36M 32.78M
Depreciation & Amortization
47.13M 49.83M 46.69M 43.4M 42.99M 42.53M 55.22M 44.29M 43.73M 43.43M 47.69M 38.54M 28.09M 28.16M 30.83M 37.19M 38.02M 38.44M 41.26M 39.43M 51.9M 41.28M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.78M -31.66M 16.33M -13.14M -5.09M 36.93M -50.73M 31.5M -72.41M 12.28M 88.53M -22.42M 6.08M 16.79M 5.96M -17.23M 8.06M -2.41M 16.97M 1.17M -10.64M -12.38M
Other Non-Cash Items
-17.51M 27.78M 26.72M -128K 3M -16.9M 48.41M -21.09M 12.66M 13.08M 34.15M 35.62M 10.73M -7.01M 12.17M 4.6M 18.06M -6.5M -1.86M -1.4M 23.33M -4.96M
Deferred Income Tax
11.91M -7.2M 6.95M 4.87M 12.87M 8.82M 890K 3.99M 13.44M 5.14M 12.34M 5.82M 9.74M 11.51M 5.83M 10.03M 1.54M 6.42M 2.99M 5.6M 3.12M -564K
Change in Working Capital
44.41M -89M -45.39M 54.51M -37.35M -8.01M -47.1M 267.45M -210.04M 33.88M -2.44M 64.32M -40.64M 16.48M -52.81M 62M -86.53M 196.54M -91.67M -5.28M -42.42M -43.73M
Operating Cash Flow
168.82M -19.95M 76.26M 148.34M 82.22M 76.39M 51.86M 348.56M -76.88M 136.03M 145.05M 164.93M 59.95M 137.38M 59.9M 185.29M 6.99M 286.87M -5.38M 74.34M 68.29M 24.8M
Capital Expenditures
-11M -26.04M -23.67M -29.51M -88.4M -34.33M -48.08M -51.51M -31.34M -44.32M -42.9M -41.47M -24.96M -21.09M -21.31M -39.18M -23.97M -55.92M -30.3M -45.38M -17.78M -24.2M
Cash Acquisitions
-410.32M n/a n/a n/a n/a n/a 2.41M n/a n/a 7.3M -3.17M -1.46B 26K n/a 1K -4K 171K 8.07M 875K 1.36M 570K 17.02M
Purchase of Investments
n/a n/a n/a n/a -3.85M n/a n/a n/a n/a n/a -765K n/a n/a n/a -2.26M n/a n/a n/a n/a -6.28M -10.32M -12.61M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 23.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 765K -6.84M -765K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-421.31M -26.04M -23.67M -29.51M -92.25M -34.33M -45.67M -51.51M -8.09M -37.02M -46.07M -1.51B -25.7M -21.09M -23.57M -39.18M -23.8M -47.85M -29.43M -50.31M -27.54M -19.79M
Debt Repayment
253.07M -22.77M 24.25M -27.33M 85M 20M 67.8M -214.74M 98.45M -68.71M 1.15B -85M 65M -70M 95M -25M 95.86M -180.86M 85M 44.67M 22.6M 57.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.54M -26.81M -59.31M -28.11M -39.28M -19.36M n/a n/a n/a n/a
Dividend Paid
-77.61M -70.46M -70.45M -70.39M -70.39M -66.86M -66.73M -66.65M -66.62M -63.05M -63.04M -55.24M -55.58M -52.9M -53.78M -54.2M -54.58M -51.32M -51.29M -51.28M -51.27M -49.49M
Other Financial Acitivies
-6.38M -6.73M -7.17M -5.35M -6.78M -6.32M -6.06M -8.14M -8M -8.03M -9.63M -8.58M -8.12M -9.57M -7.77M -7.51M -9.52M -10.6M -7.01M -8.85M -10.13M -10.7M
Financial Cash Flow
169.08M 106.31M -53.28M -102.99M 7.88M -52.93M -4.91M -289.49M 23.92M -134.62M -7.59M 1.33B -19.04M -158.97M -25.63M -114.58M 1.13M -247.18M 28.11M -15.43M -38.15M -2.74M
Net Cash Flow
-78M 62.12M -2.61M 16.89M -4.52M -10.98M 1.49M 6.59M -59.86M -34.9M 89.29M -751K 14.63M -43.01M 11.41M 33.43M -15.38M -8.56M -4.66M 8.9M 2.73M 2.05M
Free Cash Flow
157.82M -45.99M 52.59M 118.84M -6.18M 42.06M 3.78M 297.05M -108.23M 91.71M 102.15M 123.47M 34.99M 116.29M 38.6M 146.11M -16.98M 230.95M -35.69M 28.96M 50.51M 603K
Adj. Free Cash Flow
157.82M -45.99M 52.59M 118.84M -6.18M 42.06M 3.78M 297.05M -108.23M 91.71M 102.15M 123.47M 34.99M 116.29M 38.6M 146.11M -16.98M 230.95M -35.69M 28.96M 50.51M 603K
Maintenance CapEx
-11M -26.04M -23.67M -29.51M -88.4M -34.33M -48.08M -51.51M n/a n/a n/a n/a -24.96M -21.09M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -31.34M -44.32M -42.9M -41.47M n/a n/a -21.31M -39.18M -23.97M -55.92M -30.3M -45.38M -17.78M -24.2M
Owner Earnings
157.82M -45.99M 52.59M 118.84M -6.18M 42.06M 3.78M 297.05M -76.88M 136.03M 145.05M 164.93M 34.99M 116.29M 59.9M 185.29M 6.99M 286.87M -5.38M 74.34M 68.29M 24.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.