Gibson Energy Inc. logo

Gibson Energy Inc.

GBNXF | OTC
Chart Builder DCF Calculator
$24.36
+$0.10 (+0.41%)
At close: Oct 30, 2026, 12:53 PM ET
$24.36
$0.00 (+0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
168.52M 146.33M 197.64M 150.78M 159.01M 161.64M 152.17M 211.04M 177.76M 166.45M 214.21M 224.8M 275.63M 259.53M 223.25M 203.27M 167.8M 164.25M 145.05M 113.58M 95.13M 104.08M
Depreciation & Amortization
187.04M 182.9M 175.61M 184.14M 185.03M 185.77M 186.67M 179.14M 173.4M 157.75M 142.48M 125.62M 124.27M 134.2M 144.48M 154.9M 157.13M 171.02M 173.86M 182.84M 187.83M 176.24M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-26.69M -33.56M 35.03M -32.04M 12.61M -54.71M -79.36M 59.9M 5.98M 84.47M 88.98M 6.41M 11.6M 13.58M -5.62M 5.4M 23.8M 5.1M -4.88M -36.63M -19.77M -2.69M
Other Non-Cash Items
36.86M 57.37M 12.69M 34.38M 13.42M 23.08M 53.07M 38.81M 95.52M 93.58M 73.49M 51.5M 20.48M 27.81M 28.33M 14.3M 8.29M 13.57M 15.11M 21.57M 25.17M 59.31M
Deferred Income Tax
16.52M 17.49M 33.51M 27.45M 26.57M 27.14M 23.46M 34.91M 36.74M 33.04M 39.41M 32.89M 37.11M 28.9M 23.82M 20.98M 16.54M 18.12M 11.14M 10.56M 4.28M 2.59M
Change in Working Capital
-35.47M -117.22M -36.24M -37.95M 174.99M 2.3M 44.19M 88.85M -114.28M 55.13M 37.73M -12.65M -14.97M -60.87M 119.2M 80.34M 13.06M 57.17M -183.1M -119.59M -100.62M -46.96M
Operating Cash Flow
373.47M 286.87M 383.21M 358.81M 559.02M 399.92M 459.56M 552.75M 369.13M 505.96M 507.31M 422.17M 442.53M 389.57M 539.06M 473.78M 362.83M 424.12M 162.06M 208.96M 211.8M 295.26M
Capital Expenditures
-90.22M -167.62M -175.91M -200.31M -222.31M -165.26M -175.25M -170.07M -160.03M -153.65M -130.42M -108.83M -106.54M -105.55M -140.38M -149.38M -155.58M -149.39M -117.67M -132.05M -136.34M -191.43M
Cash Acquisitions
-410.32M n/a n/a 2.41M 2.41M 2.41M 9.71M 4.14M -1.45B -1.45B -1.46B -1.46B 23K 168K 8.24M 9.11M 10.48M 10.88M 19.82M 19.43M 19.13M 48.85M
Purchase of Investments
n/a -3.85M -3.85M -3.85M -3.85M n/a n/a -765K -765K -765K -765K -2.26M -2.26M -2.26M -2.26M n/a -6.28M -16.61M -29.21M -61.73M -91.05M -133.31M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 23.26M 23.26M 23.26M 23.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 765K -6.08M -6.84M -6.84M -7.61M -765K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-500.54M -171.47M -179.76M -201.75M -223.75M -139.59M -142.28M -142.68M -1.6B -1.62B -1.6B -1.58B -109.54M -107.64M -134.4M -140.26M -151.39M -155.12M -127.06M -167.69M -203.41M -273.41M
Debt Repayment
227.22M 59.15M 101.92M 145.46M -41.95M -28.5M -117.2M 968.04M 1.1B 1.06B 1.06B 5M 65M 95.86M -15M -25M 44.67M -28.59M 209.67M 240.83M 257.01M 253.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -21.54M -48.35M -107.66M -135.77M -153.52M -146.06M -86.75M -58.64M -19.36M n/a -18.56M -18.56M -18.56M
Dividend Paid
-288.91M -281.7M -278.09M -274.37M -270.63M -266.86M -263.05M -259.36M -247.95M -236.91M -226.76M -217.49M -216.45M -215.45M -213.87M -211.38M -208.46M -205.15M -203.33M -201.78M -200.22M -198.67M
Other Financial Acitivies
-25.63M -26.03M -25.62M -24.51M -27.3M -28.52M -30.24M -33.81M -34.24M -34.36M -35.9M -34.04M -32.97M -34.37M -35.4M -34.64M -35.98M -36.59M -36.69M -40.45M -65.8M -55.67M
Financial Cash Flow
119.12M -42.09M -201.33M -152.95M -339.45M -323.41M -405.1M -407.78M 1.21B 1.16B 1.14B 1.12B -318.22M -298.05M -386.26M -332.52M -233.37M -272.64M -28.2M -19.22M -26.59M -19.14M
Net Cash Flow
-1.6M 71.88M -1.22M 2.88M -7.42M -62.77M -86.69M 1.12M -6.22M 68.27M 60.16M -17.72M 16.46M -13.54M 20.91M 4.83M -19.7M -1.6M 9.01M 21.61M -19.16M 596K
Free Cash Flow
283.25M 119.25M 207.3M 158.5M 336.72M 234.67M 284.31M 382.68M 209.1M 352.31M 376.89M 313.34M 335.98M 284.02M 398.68M 324.4M 207.24M 274.73M 44.38M 76.92M 75.45M 103.83M
Adj. Free Cash Flow
283.25M 119.25M 207.3M 158.5M 336.72M 234.67M 284.31M 382.68M 209.1M 352.31M 376.89M 313.34M 335.98M 284.02M 398.68M 324.4M 207.24M 274.73M 44.38M 76.92M 75.45M 103.83M
Maintenance CapEx
-90.22M -167.62M -175.91M -200.31M -222.31M -133.91M -99.58M -51.51M n/a -24.96M -46.06M -46.06M -46.06M -21.09M n/a n/a n/a n/a n/a -44.68M -94.36M -167.23M
Growth CapEx
n/a n/a n/a n/a n/a -31.34M -75.66M -118.56M -160.03M -128.68M -84.36M -62.77M -60.49M -84.46M -140.38M -149.38M -155.58M -149.39M -117.67M -87.37M -41.99M -24.2M
Owner Earnings
283.25M 119.25M 207.3M 158.5M 336.72M 266.01M 359.98M 501.25M 369.13M 480.99M 461.25M 376.11M 396.47M 368.48M 539.06M 473.78M 362.83M 424.12M 162.06M 164.28M 117.44M 128.03M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.