GCC S.A.B. de C.V. logo

GCC S.A.B. de C.V.

GCWOF | OTC
Chart Builder DCF Calculator
$9.28
$0.00 (0.00%)
Nov 2, 2026, 9:59 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
267.22M 309.44M 308.69M 302.01M 294.3M 299.51M 315.63M 323.92M 320.97M 319.41M 311.99M 295.46M 84.69M 48.46M 19.37M 139.26K 165.93M 155.1M 149.65M 151.85M 149.23M 143.08M 128.57M
Depreciation & Amortization
128.12M 120.46M 117.57M 114.58M 108.84M 104.56M 101.8M 100.73M 93.81M 92.14M 91.23M 89.59M 91.79M 93.03M 93.23M 93.54M 95M 95.73M 95.7M 96.54M 97.46M 96.66M 96.35M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-37.95M -37.94M -39.82M -39.1M 5.1M -1.87M -2.1M -195K -16.43M -11.51M -13.03M -13.26M 22.67B 22.67B 22.67B 22.67B 331K 3.96M 3.54M 4.03M 11.2M 11.06M 12.25M
Other Non-Cash Items
51.68M -13.2M -34.5M -18.79M -25.73M -27.39M -39.48M -35.42M -9.66M -14.24M -15.45M -26.34M -162.79M -149.96M -97.36M -56.93M 108.55M 118.17M 117.77M 115.33M 85.36M 83.1M 74.81M
Deferred Income Tax
15.48M 86.41M 86.41M 69.11M 37.51M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-45.24M -67.54M -67.43M -41.86M -24.27M -23.62M -35.24M -25.63M -71.11M -64.2M -67.84M -87.96M -70.46M -54.53M -46.98M -36.36M -12.69M -17.67M -15.04M -8.77M 9.69M 24.58M 36.75M
Operating Cash Flow
417.26M 435.57M 410.73M 425.05M 390.64M 353.07M 342.71M 363.6M 334.01M 333.11M 319.93M 270.75M -56.76M -63M -31.75M 396.43K 356.79M 351.34M 348.09M 354.95M 341.74M 347.42M 336.48M
Capital Expenditures
-180.06M -242.98M -339.51M -374.53M -394.12M -385.23M -382.71M -336.86M -272.26M -211.25M -173.12M -163.59M -52.16M -41.51M -8.74M -96.38K -92.2M -77.3M -63.21M -51.49M -46.11M -41.69M -35.72M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.67M -4.69M -4.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-44.83M -44.83M 48.49M 61.59M -60.88M -45.18M -40.37M -35.81M 69.7M 69.57M 66.04M 60.75M 28.09M 18.78M 9.06M 2.43K 9.47M 5.18M 2.92M 1.14M 3.37M 2.48M 2.71M
Investing Cash Flow
-332.15M -404.86M -408.07M -371.67M -478M -430.4M -423.07M -372.68M -202.56M -141.68M -107.08M -102.85M -24.07M -22.73M 323.64K -93.95K -82.73M -72.11M -60.3M -50.35M -42.73M -39.21M -33.02M
Debt Repayment
119.75M 117.75M 117.78M 218.11M 88.33M 87.07M 87.37M -12.69M -12.81M -12.54M -12.35M -12.23M 539.94B 539.94B 539.94B 539.9B -90.31M -126.9M -137.46M -108.04M -84.42M -58.6M -52.26M
Common Stock Repurchased
-23.58M -25.83M -10.8M -6.54M 1.25M 9.25M -967K n/a 1.21M 563K -6.95M -13.22M -20.29M -22.98M -32.71M -26.44M -20.57M -17.37M -131K -131K -643K -512K -1.34M
Dividend Paid
-37.67M -37.09M -28.57M -28.57M -29.07M -29.81M -29.96M -29.96M -29.96M -29.96M -24.62M -24.62M -19.13B -19.13B -19.12B -19.12B -19.12M -35.82M -16.69M -24.51M -24.51M -14.82M -14.82M
Other Financial Acitivies
12.9M 6.96M -341.83K -1.02M -36.15M -31.74M -22.76M -21.51M -19.32M -20.62M -19.86M -21.05M -79.63B -79.63B -79.63B -79.64B -10.08M -11.97M -19.09M -11.68M -72.42M -72.95M -24.49M
Financial Cash Flow
-55.32M -64.93M -48.65M 55.26M 24.35M 34.78M 33.69M -64.16M -60.87M -62.56M -63.78M -71.12M 104.29B 104.29B 104.29B 104.25B -140.08M -192.06M -173.37M -144.36M -181.99M -146.88M -92.92M
Net Cash Flow
1.02B 920.56M 918.8M 96.6M -68.8M -52.53M -107.03M -128.13M 39.88M 109.07M 172.79M 132.5M -731.11B -731.11B -731.06B -731.09B 99.83M 52.37M 83.43M 120.82M 121.2M 170.65M 218.25M
Free Cash Flow
237.19M 192.68M 71.31M 50.62M -3.38M -32.16M -40M 26.74M 61.74M 121.86M 146.81M 107.16M -108.92M -104.51M -40.48M 300.05K 264.59M 274.04M 284.87M 303.46M 295.64M 305.73M 300.75M
Adj. Free Cash Flow
237.19M 192.68M 71.31M 50.62M -3.38M -32.16M -40M 26.74M 61.74M 121.86M 146.81M 107.16M -108.92M -104.51M -40.48M 300.05K 264.59M 274.04M 284.87M 303.46M 295.64M 305.73M 300.75M
Maintenance CapEx
-127.35M -151.33M -244.15M -297.99M -343M -381.52M -382.71M -307.69M -204.14M -105.03M -22.71M -15.37M 90M 90M 105.37M 105.37M n/a n/a n/a -6.62M -16.3M -24.44M -28.5M
Growth CapEx
-52.71M -91.65M -95.36M -76.53M -51.11M -3.71M n/a -29.17M -68.12M -106.22M -150.41M -148.22M -142.16M -131.52M -114.11M -105.47M -92.2M -77.3M -63.21M -44.87M -29.8M -17.25M -7.23M
Owner Earnings
289.9M 284.23M 166.58M 127.06M 47.64M -28.45M -40M 55.91M 129.86M 228.08M 297.22M 255.38M 33.24M 27.01M 73.63M 105.77M 356.79M 351.34M 348.09M 348.33M 325.44M 322.98M 307.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.