GoDaddy Inc. logo

GoDaddy Inc.

GDDY | NYSE
Chart Builder DCF Calculator
$117.24
+$11.35 (+10.72%)
At close: Oct 30, 2026, 4:00 PM ET
$117.00
-$0.24 (-0.20%)
Pre-market: Nov 2, 2026, 4:01 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
961.6M 910.3M 870.1M 875M 828.5M 808.5M 754.9M 936.9M 1.85B 1.79B 1.73B 1.38B 355.3M 324.3M 331.7M 352.9M 346.5M 344.2M 300.6M 242.8M 226.2M 193.6M -526.5M
Depreciation & Amortization
77M 92.7M 110M 116.6M 122M 126.4M 128.9M 135.3M 141.8M 149.6M 160M 171.3M 182.1M 190M 194.9M 194.6M 195M 197.2M 198.8M 199.6M 201.1M 201.1M 199.5M
Stock-Based Compensation
289.6M 301.9M 312.7M 317.8M 318.5M 313.3M 308.5M 299.9M 291.1M 292.9M 294.2M 296.3M 298.7M 287.9M 277.1M 264.4M 246.3M 231.8M 216.5M 207.9M 204.3M 201.5M 198.7M
Other Working Capital
132.8M 131.4M 137.1M 117.5M 122.8M 91.7M 105.6M 100.2M 134.1M 133.6M 108.1M 150M 95.8M 93.3M 106.7M 81.4M 64.27M 62.17M 95.77M 142.97M 178.62M 166.62M 145.22M
Other Non-Cash Items
-12.4M -18.5M 19.9M 44.5M 76.2M 102.8M 53.7M 32.2M -913.4M -920M -929.1M -906.7M 64.9M 62.9M 98.7M 86.4M 91.8M 65M 47.21M 36.01M 12.81M 31.1M 735.7M
Deferred Income Tax
272.3M 269.5M 184.7M 142.5M 101.4M 51.1M 101.7M -177.8M -213.7M -232.3M -268.9M -19.4M -19.4M -12.2M -10M n/a n/a -4.6K -5.5K -5.5K -5.5K 1.8K 3.5K
Change in Working Capital
184.2M 172.9M 168.8M 103M 122.7M 78.2M 47.5M 61.2M 86.7M 88.2M 88.6M 130.5M 76.3M 93.3M 106.7M 81.4M 64.3M 62.2M 95.8M 143M 178.6M 166.6M 145.2M
Operating Cash Flow
1.77B 1.73B 1.67B 1.6B 1.57B 1.48B 1.4B 1.29B 1.24B 1.17B 1.07B 1.05B 957.9M 946.2M 999.1M 979.7M 943.9M 900.4M 858.9M 829.3M 823M 793.9M 752.6M
Capital Expenditures
-28.5M -25.9M -24.9M -23.9M -31.4M -27.1M -25.8M -26.6M -16.2M -20.6M -59M -77.4M -90.5M -93.9M -70.6M -60.1M -60.7M -252.5M -256.5M -253.2M -277.9M -81.7M -77M
Cash Acquisitions
n/a n/a n/a n/a -8.1M -8.1M -8.1M n/a 8.4M 8.4M 20.8M 12.7M 12.4M -60.1M -72.5M -72.5M -120.1M -47.6M -69.2M -367.7M -324.1M -554.9M -576.8M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 29.96M -40K -10.04M -10.04M -16.32M 13.68M 23.68M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 40M 40M 40M 40M n/a n/a n/a n/a n/a -216.58M -216.58M -216.58M -216.58M -23.68M -23.68M -23.68M
Other Investing Acitivies
-16.5M 1.1M -1.2M -1.2M 5.9M 5.8M 8.1M 8.1M -37.3M -37.3M -32.5M -37.7M 200K 100K -4.8M 200K 186.22M 210.52M 210.72M 211.92M 25.3M 1M 900K
Investing Cash Flow
-45M -24.8M -26.1M -25.1M -33.6M -29.4M -25.8M 21.5M -5.1M -9.5M -30.7M -102.4M -77.9M -153.5M -147.5M -132M -180.8M -306.2M -341.6M -635.6M -616.7M -645.6M -652.9M
Debt Repayment
-6.1M -12.3M -24.6M -24.6M -24.7M -24.6M -16M -22.3M -22.4M -23.8M -26.4M -26.4M -60.3M -61M -62.8M -64.6M -41.9M -41.8M -41.8M 758.2M 767.6M 1.51B 1.52B
Common Stock Repurchased
-1.52B -1.63B -1.12B -1.6B -1.39B -819.8M -1.32B -676.5M -805.1M -1.31B -1.28B -1.27B -1.34B -939.2M -664.2M -1.29B -1.09B -1.22B -1.1B -526M -526M -275.9M -406.1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11M 7.3M 9M 8.9M 1.2M -5M 6.1M 10.5M 27.1M 31.9M 32.7M 34.9M 18.6M 18.9M 26.7M 32.5M 39.1M 45.8M 53.6M 47.9M 73.2M -786.1M -770.3M
Financial Cash Flow
-1.53B -1.63B -1.1B -1.59B -1.38B -812.9M -1.31B -677.4M -804.3M -1.3B -1.27B -1.26B -1.38B -981.3M -700.3M -1.33B -1.08B -1.2B -1.07B 298.1M 314.8M 451.9M 339.3M
Net Cash Flow
196.1M 68.8M 542.3M -8.1M 156.6M 641.8M 55.4M 630.2M 437.9M -137.7M -228.4M -315.2M -497M -187.8M 149.7M -481.7M -317.2M -604.8M -550.4M 490.5M 521.6M 602.5M 441.7M
Free Cash Flow
1.74B 1.7B 1.64B 1.58B 1.54B 1.45B 1.37B 1.26B 1.23B 1.15B 1.02B 970.2M 867.4M 852.3M 928.5M 919.6M 883.2M 647.9M 602.4M 576.1M 545.1M 712.2M 675.6M
Adj. Free Cash Flow
1.45B 1.4B 1.33B 1.26B 1.22B 1.14B 1.06B 961.2M 937.6M 857.8M 721.3M 673.9M 568.7M 564.4M 651.4M 655.2M 636.9M 416.1M 385.9M 368.2M 340.8M 510.7M 476.9M
Maintenance CapEx
-22.31M -10.74M -5.64M -1.04M -6.67M -6.34M -6.34M -6.34M n/a -5.75M -43.69M -63.16M -77.97M -77.36M -47.99M -29.57M -14.84M -199.82M -198.02M -196.98M -226.88M -36.77M -38.01M
Growth CapEx
-6.19M -15.16M -19.26M -22.86M -24.73M -20.76M -19.46M -20.26M -16.2M -14.85M -15.31M -14.24M -12.53M -16.54M -22.61M -30.53M -45.86M -52.68M -58.48M -56.22M -51.02M -44.93M -38.99M
Owner Earnings
1.75B 1.72B 1.66B 1.6B 1.56B 1.47B 1.39B 1.28B 1.24B 1.17B 1.03B 984.44M 879.93M 868.84M 951.11M 950.13M 929.06M 700.58M 660.88M 632.32M 596.12M 757.13M 714.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.