Golden Entertainment Inc. logo

Golden Entertainment Inc.

GDEN | NASDAQ
Chart Builder DCF Calculator
$28.55
$0.00 (0.00%)
At close: Apr 29, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
-2.47M -4.66M 4.63M 2.5M 2.98M 5.17M 623K 41.96M -9.37M 241.22M 12.28M 11.63M 11.06M 14M 21.22M 36.07M 19.1M 29.05M 103.01M 10.62M -18.47M -6.96M -78.57M -32.62M
Depreciation & Amortization
22.47M 23.26M 22.48M 22.47M 22.67M 22.63M 23.1M 22.12M 21.76M 22.21M 21.45M 23.51M 24.23M 24.29M 25.33M 26.28M 26.35M 26.47M 26.68M 27.19M 29.79M 31.55M 31.93M 32.27M
Stock-Based Compensation
1.91M 2.06M 2.05M 2.89M 1.73M 2.92M 2.45M 3.04M 2.8M 3.43M 3.29M 3.29M 3.16M 3.28M 3.3M 3.14M 5.64M 2.95M 2.59M 2.67M 2.11M 3.51M 1.76M 2.25M
Other Working Capital
8.16M 1.08M -14.96M 3.49M -15.39M 5.53M 3.54M 32.31M -5.25M -457K 9.94M 6.74M -22.56M 479K -11.07M -10.52M -8.63M 10.14M -1.23M -187K 1.24M 527K 2.83M -2.06M
Other Non-Cash Items
2.78M 5.34M 324K 333K 2.5M 71K -9.01M -68.81M 16.77M -304.62M 1.69M 1.26M 1.3M 1.37M 3.24M 1.63M 2.32M 1.63M 2.25M 1.78M 7.36M 1.01M 23.7M 7.21M
Deferred Income Tax
-9.25M n/a n/a n/a -5.35M 63.61M n/a -7.84M -14.75M -2.99M n/a n/a 5.82M -2.53M 3.65M -20.56M 16K -108K 730K -297K -180K -17K 206K n/a
Change in Working Capital
-5.22M 864K -12.07M 375K -2M -71.89M 4.34M 35.33M -26.33M 68.2M 7.61M 14.86M -22.66M -4.16M -9.2M -3.03M -6.95M 69.93M -68.08M 10.24M -8.49M 5.98M -634K 2.05M
Operating Cash Flow
10.22M 26.86M 17.41M 28.57M 22.53M 22.52M 21.5M 25.8M -9.12M 27.46M 46.32M 54.55M 22.9M 36.24M 47.53M 43.52M 46.48M 129.93M 67.18M 52.19M 12.12M 35.07M -21.61M 11.16M
Capital Expenditures
-14.59M -7.55M -13.42M -11.92M -8.2M -7.85M -17.59M -16.26M -14.13M -17.8M -28.87M -25.07M -17.91M -12.49M -10.2M -10.81M -8.43M -9.39M -6.57M -4.87M -5.09M -9.19M -3.68M -18.54M
Cash Acquisitions
8K n/a n/a n/a 294K n/a -7.25M 204.86M -12.55M 365.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 75K 5K 27K 15K n/a -791K n/a 105K 5K 80K 211K 34K 16K 12K 90K 45K 103K 3K 223K 11K 284K n/a 353K
Investing Cash Flow
-14.59M -7.47M -13.42M -11.89M -7.9M -7.85M -25.63M 188.6M -26.68M 347.25M -28.79M -24.86M -17.88M -12.48M -10.19M -10.72M -8.39M -9.29M -6.56M -4.65M -5.08M -8.9M -3.68M -18.19M
Debt Repayment
8.07M -6.89M 23.34M -6.32M 18.59M -1.31M -277.89M -1.78M -61.18M -177.07M -391K -149K -27.15M -25.16M -37.72M -25.55M -25.57M -50.61M -53.42M -2.32M -2.96M -11.88M -190.31M 197.55M
Common Stock Repurchased
n/a n/a -14.64M -7.62M -36.9M -25.11M -29.53M n/a n/a -9.38M n/a n/a -13.53M -111K -22.47M -15.2M -10.61M n/a n/a n/a -950K n/a n/a -428K
Dividend Paid
-6.54M -6.54M -6.63M -6.64M -6.95M -7.12M -7.24M n/a -27K -57.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-102K -5K -4.25M -3.33M 2.95M -1.21M -66K -5.88M -1.25M -193K -7.81M -15.37M 31K n/a -271K -10.31M -651K -3.27M -122K -3.34M n/a -21K n/a 2K
Financial Cash Flow
1.43M -13.43M -2.18M -23.91M -25.46M -34.76M -311.57M -7.66M -62.46M -244.38M -8.21M -15.52M -40.65M -25.27M -60.46M -51.05M -36.84M -53.88M -53.54M -5.66M -3.91M -11.9M -190.31M 197.12M
Net Cash Flow
-2.94M 5.96M 1.81M -7.23M -10.83M -20.09M -315.7M 206.74M -103.61M 130.34M 9.32M 14.17M -35.62M -1.51M -23.12M -18.26M 1.26M 66.76M 7.08M 41.88M 3.13M 14.27M -215.61M 190.09M
Free Cash Flow
-4.37M 19.32M 3.99M 16.65M 14.33M 14.67M 3.91M 9.54M -23.25M 9.66M 17.44M 29.47M 4.99M 23.75M 37.33M 32.71M 38.05M 120.54M 60.61M 47.32M 7.03M 25.89M -25.3M -7.38M
Adj. Free Cash Flow
-6.28M 17.26M 1.94M 13.76M 12.6M 11.74M 1.46M 6.5M -26.05M 6.23M 14.16M 26.18M 1.83M 20.47M 34.04M 29.56M 32.41M 117.59M 58.03M 44.65M 4.92M 22.38M -27.05M -9.63M
Maintenance CapEx
-14.59M -7.55M -13.42M -11.92M -8.2M -7.85M -17.59M -16.26M -14.13M -17.8M -28.87M -20.08M -17.91M -12.49M -10.2M n/a n/a n/a n/a n/a -5.09M -9.19M -3.68M -18.54M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -4.99M n/a n/a n/a -10.81M -8.43M -9.39M -6.57M -4.87M n/a n/a n/a n/a
Owner Earnings
-4.37M 19.32M 3.99M 16.65M 14.33M 14.67M 3.91M 9.54M -23.25M 9.66M 17.44M 34.46M 4.99M 23.75M 37.33M 43.52M 46.48M 129.93M 67.18M 52.19M 7.03M 25.89M -25.3M -7.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.