GDEV Inc.
GDEV | NASDAQ
$9.79
+$0.79 (+8.78%)
At close: Oct 30, 2026, 3:59 PM ET
$9.70
-$0.09 (-0.92%)
After-hours:
Oct 30, 2026, 4:00 PM ET
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 | FY 2020 Dec 31, 2020 |
|---|---|---|---|---|---|---|
Net Income | 69.33M | 25.53M | 46.12M | 7.41M | -117.44M | -751K |
Depreciation & Amortization | 6.85M | 6.18M | 6.28M | 6.9M | 2.54M | 561K |
Stock-Based Compensation | 609K | 1.28M | 2.03M | 3.75M | 3.76M | 2.28M |
Other Working Capital | -41.94M | -10.05M | -22.23M | -10.61M | 97.87M | 123.59M |
Other Non-Cash Items | -8.64M | 5.46M | -7.61M | 104.87M | 117.66M | -5.91M |
Deferred Income Tax | 5.37M | 4.51M | 3.88M | 3.76M | 1.13M | 862K |
Change in Working Capital | -44.07M | -14.43M | -32.74M | -10.61M | 97.87M | 123.59M |
Operating Cash Flow | 29.45M | 28.53M | 17.95M | 116.08M | 105.52M | 120.62M |
Capital Expenditures | -313K | -438K | -739K | -1.06M | -1.44M | -147K |
Cash Acquisitions | -2.31M | -7.52M | -515K | -72.08M | -1.16M | n/a |
Purchase of Investments | -44.7M | -63.87M | -107.16M | -67.73M | n/a | -250M |
Sales Maturities Of Investments | 24.41M | 126.16M | 75.48M | -64K | n/a | n/a |
Other Investing Acitivies | 509K | 1.48M | 482K | -30.85M | -123K | 250.51M |
Investing Cash Flow | -22.4M | 55.9M | -32.46M | -171.78M | -2.72M | 361K |
Debt Repayment | -1.33M | -1.59M | -1.89M | -2.01M | -2.18M | -4.32M |
Common Stock Repurchased | n/a | -33.11M | n/a | n/a | n/a | n/a |
Dividend Paid | -55.99M | n/a | n/a | n/a | -160.37M | -51.68M |
Other Financial Acitivies | -84K | -10.24M | -56K | 109K | 119.57M | -43K |
Financial Cash Flow | -57.4M | -44.94M | -1.95M | -1.9M | -42.98M | -56.05M |
Net Cash Flow | -48.14M | 39.25M | -14.98M | -56.03M | 58.25M | 66.99M |
Free Cash Flow | 29.13M | 28.09M | 17.2M | 115.02M | 104.08M | 120.48M |
Adj. Free Cash Flow | 28.52M | 26.81M | 15.17M | 111.27M | 100.32M | 118.2M |
Maintenance CapEx | -313K | -438K | -739K | -806.32K | -394.32K | n/a |
Growth CapEx | n/a | n/a | n/a | -251.68K | -1.04M | -147K |
Owner Earnings | 29.13M | 28.09M | 17.22M | 115.28M | 105.12M | 120.62M |
Add to Watchlist
Select watchlists to add or remove GDEV